Stock A213500 HANSOL PAPER CO., LTD.
Add to a list
To use this feature you must be a member
Log inSign up

Financials Hansol Paper Co., Ltd.

Equities

A213500

KR7213500002

Paper Products

End-of-day quote Korea S.E.
Other stock markets
 06:00:00 2024-05-02 pm EDT 		5-day change 1st Jan Change
10,950 KRW 0.00% Intraday chart for Hansol Paper Co., Ltd. +5.09% +2.91%
2023 Hansol Paper Co., Ltd. Reports Earnings Results for the First Quarter Ended March 31, 2023 CI
2021 An unknown buyer cancelled the acquisition of a 50% stake in Hansol Denmark ApS from Hansol Paper Co., Ltd.. CI

Valuation

Fiscal Period: December 2019 2020 2021 2022 2023 2024 2025 2026
Capitalization 1 343,576 329,310 320,988 315,044 252,986 260,357 - -
Enterprise Value (EV) 2 1,071 1,047 1,000 1,200 253 1,320 957.4 550.4
P/E ratio 8.59 x 5.56 x 23.5 x 4.27 x 144 x 3.84 x 4.06 x 3.22 x
Yield 4.15% 5.05% 2.96% 3.77% - 5.02% 5.94% 5.71%
Capitalization / Revenue 0.18 x 0.22 x 0.17 x 0.13 x 0.12 x 0.12 x 0.11 x 0.11 x
EV / Revenue 0.56 x 0.69 x 0.55 x 0.49 x 0.12 x 0.6 x 0.42 x 0.23 x
EV / EBITDA 5.57 x 5.85 x 6.64 x 5.56 x 1.96 x 6.97 x 5.28 x 2.89 x
EV / FCF 7.1 x 17.3 x 25.2 x -12 x - 13.8 x 11.8 x 5.08 x
FCF Yield 14.1% 5.76% 3.97% -8.32% - 7.27% 8.45% 19.7%
Price to Book 0.58 x 0.51 x 0.47 x 0.42 x - 0.38 x 0.33 x 0.31 x
Nbr of stocks (in thousands) 23,777 23,777 23,777 23,777 23,777 23,777 - -
Reference price 3 14,450 13,850 13,500 13,250 10,640 10,950 10,950 10,950
Announcement Date 2/6/20 2/9/21 2/7/22 2/7/23 1/23/24 - - -
1KRW in Million2KRW in Billions3KRW
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2019 2020 2021 2022 2023 2024 2025 2026
Net sales 1 1,913 1,510 1,834 2,458 2,194 2,185 2,276 2,408
EBITDA 1 192.5 179.1 150.7 215.9 129.1 189.4 181.4 190.6
EBIT 1 105.3 94.56 60.73 130.2 47.24 105.9 111.2 120.6
Operating Margin 5.51% 6.26% 3.31% 5.3% 2.15% 4.85% 4.89% 5.01%
Earnings before Tax (EBT) 1 67.69 72.19 28.75 95.83 2.522 88.9 79.47 98.95
Net income 1 40.02 59.27 13.68 73.82 1.761 67.9 63.93 80.75
Net margin 2.09% 3.93% 0.75% 3% 0.08% 3.11% 2.81% 3.35%
EPS 2 1,683 2,493 575.0 3,104 74.00 2,853 2,696 3,396
Free Cash Flow 3 150,951 60,384 39,677 -99,850 - 96,000 80,867 108,400
FCF margin 7,892.51% 3,999.3% 2,163.12% -4,062.34% - 4,393.32% 3,553.8% 4,501.47%
FCF Conversion (EBITDA) 78,414.2% 33,716.82% 26,326.31% - - 50,686.38% 44,587.39% 56,887.96%
FCF Conversion (Net income) 377,151.85% 101,882.34% 290,128.94% - - 141,384.39% 126,485.93% 134,241.49%
Dividend per Share 2 600.0 700.0 400.0 500.0 - 550.0 650.0 625.0
Announcement Date 2/6/20 2/9/21 2/7/22 2/7/23 1/23/24 - - -
1KRW in Billions2KRW3KRW in Million
Estimates

Income Statement Evolution (Quarterly data)

Fiscal Period: December 2021 Q3 2021 Q4 2022 Q1 2022 Q2 2022 Q3 2022 Q4 2023 Q2 2023 Q3 2023 Q4 2024 Q1 2024 Q2 2024 Q3 2024 Q4
Net sales 1 450.4 525 547.6 638.7 616.5 655.1 528.1 523.5 581.5 534.1 527.5 530.9 599.4
EBITDA - - - - - - - - - - - - -
EBIT 1 8.978 12.78 24.61 56.9 41.33 7.396 15.2 14.4 9.862 33.97 26.17 25.27 23.23
Operating Margin 1.99% 2.43% 4.49% 8.91% 6.7% 1.13% 2.88% 2.75% 1.7% 6.36% 4.96% 4.76% 3.88%
Earnings before Tax (EBT) 1 - - - 49.44 27.87 -2.455 6.207 1.834 -3.145 29.97 20.9 21.1 17
Net income 1 0.395 -4.94 13.34 37.14 22.21 1.14 6.904 3.799 -0.8525 23.7 15.7 15.8 12.7
Net margin 0.09% -0.94% 2.44% 5.81% 3.6% 0.17% 1.31% 0.73% -0.15% 4.44% 2.98% 2.98% 2.12%
EPS - - - - - - - - - - - - -
Dividend per Share - - - - - - - - - - - - -
Announcement Date 10/28/21 2/7/22 4/27/22 7/28/22 10/27/22 2/7/23 8/2/23 10/31/23 1/23/24 4/29/24 - - -
1KRW in Billions
Estimates

Balance Sheet Analysis

Fiscal Period: December 2019 2020 2021 2022 2023 2024 2025 2026
Net Debt 1 728 718 679 885 - 1,060 697 290
Net Cash position 1 - - - - - - - -
Leverage (Debt/EBITDA) 3.781 x 4.01 x 4.508 x 4.1 x - 5.597 x 3.843 x 1.522 x
Free Cash Flow 2 150,951 60,384 39,677 -99,850 - 96,000 80,867 108,400
ROE (net income / shareholders' equity) 6.92% 9.51% 2.08% 10.4% 0.24% 9.6% 8.5% 9.9%
ROA (Net income/ Total Assets) 2.26% 3.4% 0.75% 15.6% - 1.55% 2.3% 2.7%
Assets 1 1,768 1,741 1,814 472 - 4,381 2,780 2,991
Book Value Per Share 3 24,837 27,019 28,569 31,193 - 28,838 32,881 35,860
Cash Flow per Share - - - -2,642 - - - -
Capex 1 48.5 64.8 66.1 37 - 62.9 65.8 70.1
Capex / Sales 2.54% 4.29% 3.6% 1.51% - 2.88% 2.89% 2.91%
Announcement Date 2/6/20 2/9/21 2/7/22 2/7/23 1/23/24 - - -
1KRW in Billions2KRW in Million3KRW
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Year-on-year evolution of the Yield

Change in Enterprise Value/EBITDA

Ratings for Hansol Paper Co., Ltd.

Trading Rating
Investor Rating
ESG Refinitiv
More Ratings

Analysts' Consensus

Sell
Consensus
Buy
Mean consensus
BUY
Number of Analysts
3
Last Close Price
10,950 KRW
Average target price
14,667 KRW
Spread / Average Target
+33.94%
Consensus

EPS Revisions

Estimates Revisions

Quarterly revenue - Rate of surprise

Company calendar

Sector Other Paper Products

1st Jan change Capi.
HANSOL PAPER CO., LTD. Stock Hansol Paper Co., Ltd.
+2.91% 192M
UPM-KYMMENE OYJ Stock UPM-Kymmene Oyj
-1.67% 19.24B
SUZANO S.A. Stock Suzano S.A.
+6.36% 15.05B
HOLMEN AB Stock Holmen AB
+1.25% 6.34B
EMPRESAS CMPC S.A. Stock Empresas CMPC S.A.
+11.76% 5.07B
OJI HOLDINGS CORPORATION Stock Oji Holdings Corporation
+14.18% 3.98B
THE NAVIGATOR COMPANY Stock The Navigator Company
+17.98% 3.21B
CENTURY TEXTILES AND INDUSTRIES LIMITED Stock Century Textiles and Industries Limited
+60.60% 2.63B
XIANHE CO.,LTD. Stock Xianhe Co.,Ltd.
+12.70% 1.77B
SAPPI LIMITED Stock Sappi Limited
+20.36% 1.61B
Other Paper Products
  1. Stock Market
  2. Equities
  3. A213500 Stock
  4. Financials Hansol Paper Co., Ltd.