End-of-day quote
Korea S.E.
06:00:00 2024-04-25 pm EDT
|
5-day change
|
1st Jan Change
|
4,995
KRW
|
+1.63%
|
|
+13.14%
|
+23.33%
|
Fiscal Period: December |
2019
|
2020
|
2021
|
2022
|
2024
|
2025
|
2026
|
---|
Capitalization
1 |
329,787
|
447,694
|
432,662
|
543,451
|
582,519
|
-
|
-
|
Enterprise Value (EV)
1 |
329,787
|
447,694
|
432,662
|
543,451
|
582,519
|
582,519
|
582,519
|
P/E ratio
|
-4.45
x
|
7.31
x
|
3.95
x
|
2.07
x
|
2.1
x
|
1.94
x
|
1.83
x
|
Yield
|
-
|
-
|
-
|
-
|
4.76%
|
5.47%
|
5.84%
|
Capitalization / Revenue
|
55,138,927
x
|
74,921,164
x
|
78,034,531
x
|
88,791,147
x
|
-
|
-
|
-
|
EV / Revenue
|
55,138,927
x
|
74,921,164
x
|
78,034,531
x
|
88,791,147
x
|
-
|
-
|
-
|
EV / EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
EV / FCF
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Yield
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Price to Book
|
0.23
x
|
0.27
x
|
0.31
x
|
1.12
x
|
0.18
x
|
0.17
x
|
0.17
x
|
Nbr of stocks (in thousands)
|
116,739
|
116,739
|
116,620
|
116,620
|
116,620
|
-
|
-
|
Reference price
2 |
2,825
|
3,835
|
3,710
|
4,660
|
4,995
|
4,995
|
4,995
|
Announcement Date
|
1/31/20
|
2/19/21
|
2/23/22
|
2/22/23
|
-
|
-
|
-
|
Fiscal Period: December |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Net sales
|
5,981
|
5,976
|
5,544
|
6,121
|
-
|
-
|
-
|
-
|
EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
EBIT
1 |
-86.33
|
127.7
|
211.5
|
413.7
|
384.9
|
441.7
|
472.4
|
505.3
|
Operating Margin
|
-1.44%
|
2.14%
|
3.81%
|
6.76%
|
-
|
-
|
-
|
-
|
Earnings before Tax (EBT)
1 |
-87.14
|
71.01
|
199.4
|
400.4
|
385.5
|
433.7
|
445.8
|
502
|
Net income
1 |
-60.97
|
61.26
|
155.9
|
302.1
|
290.7
|
327.3
|
348.3
|
375.3
|
Net margin
|
-1.02%
|
1.03%
|
2.81%
|
4.94%
|
-
|
-
|
-
|
-
|
EPS
2 |
-635.0
|
524.7
|
939.4
|
2,249
|
-
|
2,375
|
2,574
|
2,729
|
Free Cash Flow
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF margin
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Conversion (EBITDA)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Conversion (Net income)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Dividend per Share
2 |
-
|
-
|
-
|
-
|
-
|
238.0
|
273.0
|
291.7
|
Announcement Date
|
1/31/20
|
2/19/21
|
2/23/22
|
2/22/23
|
2/22/24
|
-
|
-
|
-
|
Fiscal Period: December |
2021 Q3
|
2021 Q4
|
2022 Q1
|
2022 Q2
|
2022 Q3
|
2022 Q4
|
2023 Q1
|
2023 Q2
|
2023 Q3
|
2023 Q4
|
2024 Q1
|
2024 Q2
|
2024 Q3
|
2024 Q4
|
---|
Net sales
|
1,516
|
1,382
|
1,651
|
1,430
|
1,582
|
1,515
|
1,528
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
EBIT
1 |
91.32
|
-18.87
|
119.3
|
95
|
110.1
|
84.22
|
124.2
|
134.5
|
68.18
|
57.95
|
162.6
|
136.9
|
116.3
|
54.87
|
Operating Margin
|
6.03%
|
-1.37%
|
7.23%
|
6.64%
|
6.96%
|
5.56%
|
8.13%
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Earnings before Tax (EBT)
1 |
88.74
|
-22.92
|
115.4
|
98.23
|
112.2
|
74.59
|
124.5
|
135.1
|
68.38
|
57.42
|
156.1
|
126.6
|
115.2
|
54.1
|
Net income
1 |
65.06
|
-12.08
|
88.08
|
75.39
|
83.28
|
55.35
|
99.51
|
102.9
|
51.3
|
36.97
|
116.9
|
94.95
|
86.53
|
40.3
|
Net margin
|
4.29%
|
-0.87%
|
5.33%
|
5.27%
|
5.26%
|
3.65%
|
6.51%
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
EPS
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Dividend per Share
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Announcement Date
|
10/28/21
|
2/23/22
|
5/13/22
|
8/16/22
|
11/14/22
|
2/22/23
|
5/12/23
|
8/2/23
|
11/13/23
|
2/22/24
|
-
|
-
|
-
|
-
|
Fiscal Period: December |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Net Debt
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Net Cash position
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Leverage (Debt/EBITDA)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
ROE (net income / shareholders' equity)
|
-4.29%
|
3.95%
|
5.99%
|
34.9%
|
-
|
8.71%
|
8.98%
|
9.37%
|
ROA (Net income/ Total Assets)
|
-0.35%
|
0.32%
|
0.24%
|
1.5%
|
-
|
1.67%
|
1.74%
|
1.8%
|
Assets
1 |
17,320
|
18,891
|
64,976
|
20,179
|
-
|
19,621
|
20,017
|
20,852
|
Book Value Per Share
2 |
12,214
|
14,390
|
12,157
|
4,143
|
-
|
27,796
|
29,977
|
29,479
|
Cash Flow per Share
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Capex
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Capex / Sales
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Announcement Date
|
1/31/20
|
2/19/21
|
2/23/22
|
2/22/23
|
2/22/24
|
-
|
-
|
-
|
|
1st Jan change
|
Capi.
|
---|
| +23.33% | 423M | | +38.91% | 61.52B | | +10.01% | 50.24B | | +12.05% | 48.88B | | +21.50% | 44.86B | | +22.39% | 33.96B | | +10.03% | 29.23B | | +50.11% | 27.95B | | +21.57% | 24.78B | | -3.96% | 20.38B |
Other Property & Casualty Insurance
|