Stock HSPLANT HAP SENG PLANTATIONS HOLDINGS
Add to a list
To use this feature you must be a member
Log inSign up

Financials Hap Seng Plantations Holdings

Equities

HSPLANT

MYL5138OO002

Fishing & Farming

End-of-day quote BURSA MALAYSIA
Other stock markets
 06:00:00 2024-04-25 pm EDT 		5-day change 1st Jan Change
1.86 MYR +1.09% Intraday chart for Hap Seng Plantations Holdings 0.00% +8.14%
Apr. 12 Hap Seng Plantations Holdings Berhad Reports Production Results for the Month of March 2024 CI
Mar. 06 Hap Seng Plantations Holdings Berhad Reports Production Results for the Month of February 2024 CI

Valuation

Fiscal Period: December 2018 2019 2020 2021 2022 2023 2024 2025
Capitalization 1 1,311 1,703 1,439 1,575 1,551 1,487 1,487 -
Enterprise Value (EV) 1 1,311 1,703 1,236 1,207 1,113 1,240 1,204 1,173
P/E ratio 45.1 x 54.2 x 15.9 x 7.03 x 7.38 x 15 x 12.6 x 13.4 x
Yield 1.52% 1.17% 3.89% 8.63% 6.19% 3.95% 4.35% 4.56%
Capitalization / Revenue 3.36 x 4.07 x 3.08 x 2.35 x 1.9 x 2.06 x 2.14 x 2.12 x
EV / Revenue 3.36 x 4.07 x 2.64 x 1.8 x 1.37 x 1.86 x 1.73 x 1.67 x
EV / EBITDA 12.7 x 13.3 x 6.22 x 3.18 x 3.17 x 5.92 x 5.61 x 5.32 x
EV / FCF 23.6 x 57.2 x 23.8 x 5.49 x 6.67 x 13.5 x 9.08 x 8.29 x
FCF Yield 4.23% 1.75% 4.2% 18.2% 15% 7.39% 11% 12.1%
Price to Book 0.8 x 1.03 x 0.84 x 0.84 x 0.8 x 0.7 x 0.75 x 0.73 x
Nbr of stocks (in thousands) 799,687 799,685 799,685 799,685 799,685 799,685 799,685 -
Reference price 2 1.640 2.130 1.800 1.970 1.940 1.860 1.860 1.860
Announcement Date 2/26/19 2/24/20 2/24/21 2/23/22 2/22/23 2/27/24 - -
1MYR in Million2MYR
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2018 2019 2020 2021 2022 2023 2024 2025
Net sales 1 390.8 418.6 467.6 670.9 814.6 667.8 696 700.5
EBITDA 1 103.2 127.7 198.6 379.1 351.6 209.3 214.5 220.3
EBIT 1 25.56 39.35 110.9 292.6 266.9 123.4 136 143.7
Operating Margin 6.54% 9.4% 23.72% 43.61% 32.77% 18.48% 19.53% 20.51%
Earnings before Tax (EBT) 1 37.15 36.56 108.4 290.3 264 120.2 142.7 146.6
Net income 1 29.11 31.45 90.3 224 210.3 91.37 118.1 111.6
Net margin 7.45% 7.51% 19.31% 33.39% 25.82% 13.68% 16.96% 15.92%
EPS 2 0.0364 0.0393 0.1129 0.2801 0.2630 0.1143 0.1471 0.1386
Free Cash Flow 1 55.52 29.77 51.85 219.7 167.1 91.67 132.6 141.6
FCF margin 14.21% 7.11% 11.09% 32.75% 20.51% 13.73% 19.04% 20.21%
FCF Conversion (EBITDA) 53.8% 23.31% 26.11% 57.97% 47.51% 43.8% 61.81% 64.25%
FCF Conversion (Net income) 190.74% 94.67% 57.43% 98.09% 79.43% 100.33% 112.26% 126.89%
Dividend per Share 2 0.0250 0.0250 0.0700 0.1700 0.1200 0.0680 0.0809 0.0849
Announcement Date 2/26/19 2/24/20 2/24/21 2/23/22 2/22/23 2/27/24 - -
1MYR in Million2MYR
Estimates

Income Statement Evolution (Quarterly data)

Fiscal Period: December 2023 Q3
Net sales -
EBITDA -
EBIT -
Operating Margin -
Earnings before Tax (EBT) -
Net income 1 37.85
Net margin -
EPS 2 0.0473
Dividend per Share -
Announcement Date 11/20/23
1MYR in Million2MYR
Estimates

Balance Sheet Analysis

Fiscal Period: December 2018 2019 2020 2021 2022 2023 2024 2025
Net Debt 1 - - - - - - - -
Net Cash position 1 - - 204 368 438 136 284 314
Leverage (Debt/EBITDA) - - - - - - - -
Free Cash Flow 1 55.5 29.8 51.9 220 167 91.7 133 142
ROE (net income / shareholders' equity) 1.76% 1.91% 5.36% 11.1% 11.1% 4.71% 5.38% 5.69%
ROA (Net income/ Total Assets) 1.39% 1.49% 3.21% 8.8% 8.85% 3.77% 4.37% 4.6%
Assets 1 2,094 2,104 2,813 2,544 2,375 2,424 2,704 2,425
Book Value Per Share 2 2.050 2.070 2.140 2.350 2.410 2.440 2.490 2.560
Cash Flow per Share - - - - - - - -
Capex 1 76.7 86.3 54.7 57.8 79 78.2 68.3 69.1
Capex / Sales 19.64% 20.62% 11.69% 8.61% 9.7% 11.7% 9.81% 9.86%
Announcement Date 2/26/19 2/24/20 2/24/21 2/23/22 2/22/23 2/27/24 - -
1MYR in Million2MYR
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Year-on-year evolution of the Yield

Change in Enterprise Value/EBITDA

Ratings for Hap Seng Plantations Holdings

Trading Rating
Investor Rating
ESG Refinitiv
More Ratings

Analysts' Consensus

Sell
Consensus
Buy
Mean consensus
OUTPERFORM
Number of Analysts
9
Last Close Price
1.86 MYR
Average target price
2.034 MYR
Spread / Average Target
+9.35%
Consensus

EPS Revisions

Estimates Revisions

Annual profits - Rate of surprise

Company calendar

Sector Other Fishing & Farming

1st Jan change Capi.
HAP SENG PLANTATIONS HOLDINGS Stock Hap Seng Plantations Holdings
+8.14% 312M
QL RESOURCES Stock QL Resources
+12.78% 3.29B
ROS AGRO PLC Stock ROS Agro PLC
-95.58% 1.61B
SLC AGRÍCOLA S.A. Stock SLC Agrícola S.A.
-0.48% 1.61B
GODREJ AGROVET LIMITED Stock Godrej Agrovet Limited
-2.37% 1.25B
FRESH DEL MONTE PRODUCE INC. Stock Fresh Del Monte Produce Inc.
-2.40% 1.22B
CHERKIZOVO GROUP Stock Cherkizovo Group
-.--% 1.22B
SILDARVINNSLAN HF. Stock Sildarvinnslan Hf.
-11.54% 1.21B
SHENZHEN KINGKEY SMART AGRICULTURE TIMES CO.,LTD Stock Shenzhen Kingkey Smart Agriculture Times Co.,Ltd
-10.44% 1.2B
PT FAP AGRI TBK Stock PT FAP Agri Tbk
0.00% 1.19B
Other Fishing & Farming
  1. Stock Market
  2. Equities
  3. HSPLANT Stock
  4. Financials Hap Seng Plantations Holdings