Stock 603023 HARBIN VITI ELECTRONICS CO., LTD.
Add to a list
To use this feature you must be a member
Log inSign up

Financials Harbin VITI Electronics Co., Ltd.

Equities

603023

CNE1000022Y4

Auto, Truck & Motorcycle Parts

End-of-day quote Shanghai S.E.
Other stock markets
 06:00:00 2024-04-28 pm EDT 		5-day change 1st Jan Change
2.89 CNY +3.96% Intraday chart for Harbin VITI Electronics Co., Ltd. +13.78% -45.27%
Apr. 29 Harbin VITI Electronics Co., Ltd. Reports Earnings Results for the First Quarter Ended March 31, 2024 CI
Apr. 29 Harbin VITI Electronics Co., Ltd. Reports Earnings Results for the Full Year Ended December 31, 2023 CI

Valuation

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Capitalization 1 1,678 2,148 2,428 2,709 2,164 2,968
Enterprise Value (EV) 1 1,362 1,768 1,978 2,224 1,740 2,421
P/E ratio 25.9 x 91.8 x 144 x 402 x 481 x -189 x
Yield 2.15% 2.07% - - 1.3% -
Capitalization / Revenue 8.31 x 15.6 x 28.7 x 38.2 x 29.2 x 56 x
EV / Revenue 6.74 x 12.8 x 23.4 x 31.3 x 23.5 x 45.7 x
EV / EBITDA 17.5 x 56.1 x 145 x 584 x -429 x -136 x
EV / FCF 48.5 x 202 x 73 x 114 x -33.8 x 60.6 x
FCF Yield 2.06% 0.49% 1.37% 0.88% -2.96% 1.65%
Price to Book 2.58 x 3.05 x 3.21 x 3.55 x 2.82 x 3.95 x
Nbr of stocks (in thousands) 514,080 530,234 562,080 562,080 562,080 562,080
Reference price 2 3.263 4.050 4.320 4.820 3.850 5.280
Announcement Date 4/17/19 4/27/20 4/20/21 4/22/22 4/27/23 4/29/24
1CNY in Million2CNY
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net sales 1 202 138.1 84.54 71 74.17 53
EBITDA 1 77.76 31.52 13.67 3.809 -4.056 -17.84
EBIT 1 74.22 26.63 5.124 -4.627 -12.01 -29.01
Operating Margin 36.74% 19.29% 6.06% -6.52% -16.19% -54.73%
Earnings before Tax (EBT) 1 76.34 26.64 16.41 6.193 -1.567 -21.46
Net income 1 65.17 22.85 15.7 6.691 4.406 -15.74
Net margin 32.26% 16.55% 18.56% 9.42% 5.94% -29.7%
EPS 2 0.1261 0.0441 0.0300 0.0120 0.008000 -0.0280
Free Cash Flow 1 28.07 8.736 27.09 19.56 -51.56 39.96
FCF margin 13.9% 6.33% 32.05% 27.55% -69.51% 75.4%
FCF Conversion (EBITDA) 36.1% 27.72% 198.22% 513.54% - -
FCF Conversion (Net income) 43.08% 38.23% 172.62% 292.34% - -
Dividend per Share 2 0.0700 0.0840 - - 0.0500 -
Announcement Date 4/17/19 4/27/20 4/20/21 4/22/22 4/27/23 4/29/24
1CNY in Million2CNY
Estimates

Balance Sheet Analysis

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net Debt 1 - - - - - -
Net Cash position 1 315 379 451 485 424 546
Leverage (Debt/EBITDA) - - - - - -
Free Cash Flow 1 28.1 8.74 27.1 19.6 -51.6 40
ROE (net income / shareholders' equity) 10.7% 3.34% 2.13% 0.88% 0.11% -2.43%
ROA (Net income/ Total Assets) 6.34% 1.99% 0.4% -0.37% -0.94% -2.27%
Assets 1 1,027 1,146 3,925 -1,811 -468.6 694.4
Book Value Per Share 2 1.270 1.330 1.350 1.360 1.370 1.340
Cash Flow per Share 2 0.8800 0.8400 0.8000 0.8500 0.7700 0.9400
Capex 1 22.6 29.9 7.61 8.15 36.7 6.66
Capex / Sales 11.19% 21.62% 9% 11.47% 49.43% 12.57%
Announcement Date 4/17/19 4/27/20 4/20/21 4/22/22 4/27/23 4/29/24
1CNY in Million2CNY
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

Sector Other Auto, Truck & Motorcycle Parts

1st Jan change Capi.
HARBIN VITI ELECTRONICS CO., LTD. Stock Harbin VITI Electronics Co., Ltd.
-45.27% 224M
DENSO CORPORATION Stock Denso Corporation
+24.33% 49.76B
WEICHAI POWER CO., LTD. Stock Weichai Power Co., Ltd.
+23.47% 20.09B
APTIV PLC Stock Aptiv PLC
-22.26% 19.36B
FUYAO GLASS INDUSTRY GROUP CO., LTD. Stock Fuyao Glass Industry Group Co., Ltd.
+33.27% 17.44B
HYUNDAI MOBIS CO.,LTD Stock Hyundai Mobis Co.,Ltd
-3.59% 14.97B
MAGNA INTERNATIONAL INC. Stock Magna International Inc.
-16.27% 13.75B
CONTINENTAL AG Stock Continental AG
-20.90% 13.01B
SUMITOMO ELECTRIC INDUSTRIES, LTD. Stock Sumitomo Electric Industries, Ltd.
+33.70% 12.09B
SAMVARDHANA MOTHERSON INTERNATIONAL LIMITED Stock Samvardhana Motherson International Limited
+28.58% 10.65B
Other Auto, Truck & Motorcycle Parts
  1. Stock Market
  2. Equities
  3. 603023 Stock
  4. Financials Harbin VITI Electronics Co., Ltd.