Stock HARY HARRYS MANUFACTURING INC.
Add to a list
To use this feature you must be a member
Log inSign up

Financials Harrys Manufacturing Inc.

Equities

HARY

CA4158651048

Tobacco

Market Closed - Canadian Securities Exchange
Other stock markets
 09:30:00 2024-04-29 am EDT 		5-day change 1st Jan Change
0.03 CAD +20.00% Intraday chart for Harrys Manufacturing Inc. -.--% -40.00%
Apr. 02 Harrys Manufacturing Inc. Reports Earnings Results for the Second Quarter and Six Months Ended January 31, 2024 CI
2023 Harrys Manufacturing Inc. Reports Earnings Results for the First Quarter Ended October 31, 2023 CI

Valuation

Fiscal Period: July 2018 2019 2020 2021 2022 2023
Capitalization 1 29.59 7.792 15.87 11.03 6.808 3.813
Enterprise Value (EV) 1 28.06 7.265 15.9 11.28 6.903 3.797
P/E ratio -39.6 x -0.52 x -8.97 x -8.81 x -5.24 x -5.78 x
Yield - - - - - -
Capitalization / Revenue - 1,038,884,667 x - - - 162,301,881 x
EV / Revenue - 968,660,400 x - - - 161,583,929 x
EV / EBITDA -43.8 x -3.85 x -20.1 x -12.9 x -6.58 x -6.83 x
EV / FCF -10.1 x 2.6 x -51.1 x -20.8 x -24.9 x -507 x
FCF Yield -9.95% 38.5% -1.96% -4.8% -4.01% -0.2%
Price to Book 7.28 x 6.98 x 53.2 x 32.4 x -63.3 x -15.7 x
Nbr of stocks (in thousands) 49,316 77,916 77,391 84,847 90,770 95,336
Reference price 2 0.6000 0.1000 0.2050 0.1300 0.0750 0.0400
Announcement Date 11/28/18 11/28/19 11/30/20 11/29/21 11/25/22 11/30/23
1CAD in Million2CAD
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: Juli 2018 2019 2020 2021 2022 2023
Net sales - 0.0075 - - - 0.0235
EBITDA 1 -0.64 -1.885 -0.7899 -0.871 -1.049 -0.5556
EBIT 1 -0.69 -2.078 -1.03 -0.8847 -1.056 -0.5572
Operating Margin - -27,710.61% - - - -2,371.65%
Earnings before Tax (EBT) 1 -0.6651 -14.07 -1.684 -1.2 -1.256 -0.6501
Net income 1 -0.6651 -14.07 -1.684 -1.2 -1.256 -0.6501
Net margin - -187,637.24% - - - -2,767.04%
EPS 2 -0.0152 -0.1935 -0.0229 -0.0148 -0.0143 -0.006925
Free Cash Flow 1 -2.791 2.795 -0.3111 -0.5416 -0.277 -0.00749
FCF margin - 37,264.96% - - - -31.88%
FCF Conversion (EBITDA) - - - - - -
FCF Conversion (Net income) - - - - - -
Dividend per Share - - - - - -
Announcement Date 11/28/18 11/28/19 11/30/20 11/29/21 11/25/22 11/30/23
1CAD in Million2CAD
Estimates

Balance Sheet Analysis

Fiscal Period: July 2018 2019 2020 2021 2022 2023
Net Debt 1 - - 0.03 0.25 0.09 -
Net Cash position 1 1.53 0.53 - - - 0.02
Leverage (Debt/EBITDA) - - -0.0424 x -0.2868 x -0.0906 x -
Free Cash Flow 1 -2.79 2.79 -0.31 -0.54 -0.28 -0.01
ROE (net income / shareholders' equity) -31% -543% -238% -376% -1,079% 371%
ROA (Net income/ Total Assets) -19.9% -47.8% -64.3% -65% -98.9% -182%
Assets 1 3.347 29.43 2.619 1.846 1.27 0.3579
Book Value Per Share 2 0.0800 0.0100 0 0 -0 -0
Cash Flow per Share 2 0.0300 0.0100 0 0 0 0
Capex - - 0.12 0 - -
Capex / Sales - - - - - -
Announcement Date 11/28/18 11/28/19 11/30/20 11/29/21 11/25/22 11/30/23
1CAD in Million2CAD
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

Sector Cigars & Cigarette Manufacturing

1st Jan change Capi.
HARRYS MANUFACTURING INC. Stock Harrys Manufacturing Inc.
-40.00% 2.17M
ALTRIA GROUP, INC. Stock Altria Group, Inc.
+8.63% 75.25B
ITC LIMITED Stock ITC Limited
-5.72% 65.16B
JAPAN TOBACCO, INC. Stock Japan Tobacco, Inc.
+16.98% 47.86B
KT&G CORPORATION Stock KT&G Corporation
+2.88% 7.29B
PT HANJAYA MANDALA SAMPOERNA TBK Stock PT Hanjaya Mandala Sampoerna Tbk
-4.47% 6.12B
RLX TECHNOLOGY INC. Stock RLX Technology Inc.
-4.50% 2.47B
PT GUDANG GARAM TBK Stock PT Gudang Garam Tbk
-10.33% 2.16B
BRITISH AMERICAN TOBACCO BANGLADESH COMPANY LIMITED Stock British American Tobacco Bangladesh Company Limited
-29.07% 1.81B
SCANDINAVIAN TOBACCO GROUP A/S Stock Scandinavian Tobacco Group A/S
-3.84% 1.35B
Cigars & Cigarette Manufacturing
  1. Stock Market
  2. Equities
  3. HARY Stock
  4. Financials Harrys Manufacturing Inc.