Financials Hatton National Bank PLC

Equities

HNB.N0000

LK0078N00002

Banks

End-of-day quote Colombo S.E. 06:00:00 2024-04-25 pm EDT 5-day change 1st Jan Change
200 LKR +1.52% Intraday chart for Hatton National Bank PLC +6.10% +20.63%

Valuation

Fiscal Period: December 2019 2020 2021 2022 2023 2024 2025
Capitalization 1 82,534 62,132 69,658 41,302 91,428 109,672 -
Enterprise Value (EV) 1 82,534 62,132 69,658 41,302 91,428 109,672 109,672
P/E ratio - - - 2.76 x - - -
Yield 2.61% 6.32% 6.67% - - 4.41% 4.41%
Capitalization / Revenue 1.08 x 0.86 x 0.83 x - 0.61 x 0.7 x 0.63 x
EV / Revenue 1.08 x 0.86 x 0.83 x - 0.61 x 0.7 x 0.63 x
EV / EBITDA - - - - - - -
EV / FCF - - - - - - -
FCF Yield - - - - - - -
Price to Book 0.59 x 0.42 x 0.4 x - - 0.48 x 0.41 x
Nbr of stocks (in thousands) 571,821 571,821 571,821 571,821 571,821 571,821 -
Reference price 2 151.6 113.8 124.6 74.14 165.8 200.0 200.0
Announcement Date 2/25/20 2/22/21 2/20/22 2/20/23 2/15/24 - -
1LKR in Million2LKR
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2019 2020 2021 2022 2023 2024 2025
Net sales 1 76,511 72,074 84,404 - 149,500 157,072 174,724
EBITDA - - - - - - -
EBIT 1 28,656 21,222 27,521 - 46,601 69,784 87,150
Operating Margin 37.45% 29.44% 32.61% - 31.17% 44.43% 49.88%
Earnings before Tax (EBT) - - - - - - -
Net income - - - 15,329 - - -
Net margin - - - - - - -
EPS - - - 26.89 - - -
Free Cash Flow - - - - - - -
FCF margin - - - - - - -
FCF Conversion (EBITDA) - - - - - - -
FCF Conversion (Net income) - - - - - - -
Dividend per Share 2 3.961 7.199 8.307 - - 8.816 8.816
Announcement Date 2/25/20 2/22/21 2/20/22 2/20/23 2/15/24 - -
1LKR in Million2LKR
Estimates

Balance Sheet Analysis

Fiscal Period: December 2019 2020 2021 2022 2023 2024 2025
Net Debt - - - - - - -
Net Cash position - - - - - - -
Leverage (Debt/EBITDA) - - - - - - -
Free Cash Flow - - - - - - -
ROE (net income / shareholders' equity) 10.6% 8.74% 12.1% - 11.5% 12.6% 15.6%
ROA (Net income/ Total Assets) 1.28% 1.06% 1.3% - 1.18% 1.8% 2%
Assets - - - - - - -
Book Value Per Share 1 256.0 271.0 310.0 - - 415.0 490.0
Cash Flow per Share - - - - - - -
Capex - - - - - - -
Capex / Sales - - - - - - -
Announcement Date 2/25/20 2/22/21 2/20/22 2/20/23 2/15/24 - -
1LKR
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Year-on-year evolution of the Yield

Change in Enterprise Value/EBITDA

Sell
Consensus
Buy
Mean consensus
OUTPERFORM
Number of Analysts
2
Last Close Price
200 LKR
Average target price
200.8 LKR
Spread / Average Target
+0.41%
Consensus

Annual profits - Rate of surprise

  1. Stock Market
  2. Equities
  3. HNB.N0000 Stock
  4. Financials Hatton National Bank PLC