Stock HAWKINCOOK6 HAWKINS COOKERS LIMITED
Add to a list
To use this feature you must be a member
Log inSign up

Financials Hawkins Cookers Limited

Equities

HAWKINCOOK6

INE979B01015

Appliances, Tools & Housewares

Market Closed - Bombay S.E.
Other stock markets
 06:00:50 2024-04-26 am EDT 		5-day change 1st Jan Change
6,382 INR -0.77% Intraday chart for Hawkins Cookers Limited +1.03% -15.89%
Feb. 06 Hawkins Cookers Limited Reports Earnings Results for the Third Quarter and Nine Months Ended December 31, 2023 CI
2023 Hawkins Cookers Limited Announces Directors Appointment, Effective from February 1, 2024 CI

Valuation

Fiscal Period: Maart 2018 2019 2020 2021 2022 2023
Capitalization 1 14,799 16,289 20,536 28,264 26,798 32,555
Enterprise Value (EV) 1 14,250 16,296 20,507 27,027 26,632 32,026
P/E ratio 30.4 x 30 x 28.3 x 35.1 x 31.9 x 34.3 x
Yield 2.5% 2.6% - 1.5% 2.96% 1.62%
Capitalization / Revenue 2.68 x 2.5 x 3.05 x 3.68 x 2.8 x 3.24 x
EV / Revenue 2.58 x 2.5 x 3.04 x 3.52 x 2.78 x 3.18 x
EV / EBITDA 20.2 x 18.9 x 19.7 x 24.4 x 22.3 x 23.7 x
EV / FCF 26.1 x -107 x 47.4 x 17.6 x -31.6 x 56.5 x
FCF Yield 3.83% -0.94% 2.11% 5.67% -3.17% 1.77%
Price to Book 13.5 x 13.7 x 14.7 x 15.9 x 12.6 x 11.8 x
Nbr of stocks (in thousands) 5,288 5,288 5,288 5,288 5,288 5,288
Reference price 2 2,799 3,080 3,884 5,345 5,068 6,157
Announcement Date 6/25/18 7/14/19 7/11/20 7/6/21 7/11/22 7/15/23
1INR in Million2INR
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: März 2018 2019 2020 2021 2022 2023
Net sales 1 5,526 6,528 6,739 7,685 9,580 10,058
EBITDA 1 705.2 861.9 1,039 1,108 1,197 1,352
EBIT 1 668.7 821.8 991.7 1,055 1,131 1,276
Operating Margin 12.1% 12.59% 14.72% 13.73% 11.81% 12.69%
Earnings before Tax (EBT) 1 738.1 823.4 983.5 1,081 1,129 1,269
Net income 1 486.8 542.2 724.9 806.4 838.9 947.8
Net margin 8.81% 8.3% 10.76% 10.49% 8.76% 9.42%
EPS 2 92.06 102.5 137.1 152.5 158.6 179.2
Free Cash Flow 1 545.3 -152.6 432.7 1,534 -843.2 567.1
FCF margin 9.87% -2.34% 6.42% 19.96% -8.8% 5.64%
FCF Conversion (EBITDA) 77.33% - 41.66% 138.46% - 41.93%
FCF Conversion (Net income) 112.03% - 59.69% 190.19% - 59.83%
Dividend per Share 2 70.00 80.00 - 80.00 150.0 100.0
Announcement Date 6/25/18 7/14/19 7/11/20 7/6/21 7/11/22 7/15/23
1INR in Million2INR
Estimates

Balance Sheet Analysis

Fiscal Period: March 2018 2019 2020 2021 2022 2023
Net Debt 1 - 7.35 - - - -
Net Cash position 1 549 - 29.3 1,238 167 529
Leverage (Debt/EBITDA) - 0.008528 x - - - -
Free Cash Flow 1 545 -153 433 1,534 -843 567
ROE (net income / shareholders' equity) 45% 47.5% 56.1% 50.8% 42.9% 38.7%
ROA (Net income/ Total Assets) 17.4% 20% 21.9% 19.1% 17.6% 18.3%
Assets 1 2,801 2,706 3,307 4,222 4,757 5,170
Book Value Per Share 2 208.0 224.0 264.0 336.0 403.0 522.0
Cash Flow per Share 2 15.20 1.150 3.710 40.30 5.970 21.60
Capex 1 51 83.8 108 141 201 201
Capex / Sales 0.92% 1.28% 1.6% 1.83% 2.1% 2%
Announcement Date 6/25/18 7/14/19 7/11/20 7/6/21 7/11/22 7/15/23
1INR in Million2INR
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

Chiffre d''affaires - Rate of surprise

Company calendar

Sector Kitchen Appliances

1st Jan change Capi.
HAWKINS COOKERS LIMITED Stock Hawkins Cookers Limited
-15.89% 405M
RATIONAL AG Stock RATIONAL AG
+14.80% 9.75B
WHIRLPOOL OF INDIA LIMITED Stock Whirlpool of India Limited
+9.47% 2.28B
YINDU KITCHEN EQUIPMENT CO., LTD Stock Yindu Kitchen Equipment Co., Ltd
+11.04% 1.73B
BEAR ELECTRIC APPLIANCE CO.,LTD. Stock Bear Electric Appliance Co.,Ltd.
+5.85% 1.18B
TTK PRESTIGE LIMITED Stock TTK Prestige Limited
-6.13% 1.16B
MARSSENGER KITCHENWARE CO., LTD. Stock Marssenger Kitchenware Co., Ltd.
-4.93% 872M
CUCKOO HOLDINGS CO., LTD. Stock Cuckoo Holdings Co., Ltd.
+19.29% 441M
ZHEJIANG ENTIVE SMART KITCHEN APPLIANCE CO., LTD. Stock Zhejiang Entive Smart Kitchen Appliance Co., Ltd.
-25.46% 413M
SHENZHEN CRASTAL TECHNOLOGY CO.,LTD Stock Shenzhen Crastal Technology Co.,Ltd
-5.87% 383M
Kitchen Appliances
  1. Stock Market
  2. Equities
  3. HAWKINCOOK6 Stock
  4. Financials Hawkins Cookers Limited