Financials Hawkley Oil and Gas Limited

Equities

HOG

AU000000HOG6

Oil & Gas Exploration and Production

End-of-day quote Australian S.E. 5-day change 1st Jan Change
- AUD -.--% Intraday chart for Hawkley Oil and Gas Limited -.--% -.--%

Valuation

Fiscal Period: June 2018 2019 2020 2021 2022 2023
Capitalization 1 0.0684 0.0684 0.0684 0.0684 0.0684 0.0684
Enterprise Value (EV) 1 0.0717 0.2454 0.2645 0.2809 -0.3514 -0.1206
P/E ratio -0.15 x -0.15 x -0.11 x -0.14 x -10.3 x -7.13 x
Yield - - - - - -
Capitalization / Revenue - - - - - -
EV / Revenue - - - - - -
EV / EBITDA - - - - 1,013,834 x 230,122 x
EV / FCF -1.06 x -2.27 x -1.75 x 0.86 x 2.36 x 3.33 x
FCF Yield -94.8% -44.1% -57.1% 116% 42.3% 30%
Price to Book -0.49 x -0.19 x -0.16 x -0.18 x -21.5 x -5.35 x
Nbr of stocks (in thousands) 2,281 2,281 2,281 2,281 2,281 2,281
Reference price 2 0.0300 0.0300 0.0300 0.0300 0.0300 0.0300
Announcement Date 8/29/18 1/21/20 10/8/21 10/8/21 2/24/23 10/24/23
1AUD in Million2AUD
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: June 2018 2019 2020 2021 2022 2023
Net sales - - - - - -
EBITDA - - - - -0.3466 -0.5242
EBIT 1 -0.2339 -0.2218 -0.5437 -0.9054 -0.3467 -0.5251
Operating Margin - - - - - -
Earnings before Tax (EBT) 1 -0.2215 -0.2424 -0.6008 -0.9115 -0.3638 -0.5237
Net income 1 -0.2215 -0.2424 -0.6008 -0.9115 -0.3638 -0.5237
Net margin - - - - - -
EPS 2 -0.2000 -0.2000 -0.2634 -0.2200 -0.002923 -0.004208
Free Cash Flow 1 -0.068 -0.1082 -0.1509 0.3256 -0.1486 -0.0362
FCF margin - - - - - -
FCF Conversion (EBITDA) - - - - - -
FCF Conversion (Net income) - - - - - -
Dividend per Share - - - - - -
Announcement Date 8/29/18 1/21/20 10/8/21 10/8/21 2/24/23 10/24/23
1AUD in Million2AUD
Estimates

Balance Sheet Analysis

Fiscal Period: June 2018 2019 2020 2021 2022 2023
Net Debt 1 0 0.18 0.2 0.21 - -
Net Cash position 1 - - - - 0.42 0.19
Leverage (Debt/EBITDA) - - - - - -
Free Cash Flow 1 -0.07 -0.11 -0.15 0.33 -0.15 -0.04
ROE (net income / shareholders' equity) 632% 96.5% 126% 139% 80.9% 120%
ROA (Net income/ Total Assets) -85.5% -132% -659% -851% -79.4% -86.1%
Assets 1 0.2591 0.1839 0.0912 0.1071 0.4582 0.6086
Book Value Per Share 2 -0.0600 -0.1600 -0.1800 -0.1600 -0 -0.0100
Cash Flow per Share 2 0.0800 0.0100 0 0.0100 0 0
Capex - - - - 0 -
Capex / Sales - - - - - -
Announcement Date 8/29/18 1/21/20 10/8/21 10/8/21 2/24/23 10/24/23
1AUD in Million2AUD
Estimates
  1. Stock Market
  2. Equities
  3. HOG Stock
  4. Financials Hawkley Oil and Gas Limited
-40% Limited Time Offer: Our subscriptions help you unlock hidden opportunities.
BENEFIT NOW