HAZER GROUP LIMITED |
Market Closed -
Other stock markets
|
5-day change | 1st Jan Change | ||
| 0.485 AUD | -1.02% |
|
+1.04% | -29.20% |
| Apr. 22 | Hazer Group Logs AU$18.2 Million Cash Funds in March Quarter | MT |
| Mar. 18 | Hazer Group Raises AU$9 Million at AU$0.50 Per Share | MT |
Valuation
| Fiscal Period: June | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|
| Capitalization 1 | 126.4 | 107.4 | 110.7 | - | - |
| Enterprise Value (EV) 1 | 126.4 | 107.4 | 110.7 | 110.7 | 110.7 |
| P/E ratio | -7.52 x | - | - | - | - |
| Yield | - | - | - | - | - |
| Capitalization / Revenue | - | 39.7 x | 101 x | 123 x | 29.9 x |
| EV / Revenue | - | 39.7 x | 101 x | 123 x | 29.9 x |
| EV / EBITDA | - | -8,987,550 x | - | - | - |
| EV / FCF | - | -18,663,800 x | - | - | - |
| FCF Yield | - | -0% | - | - | - |
| Price to Book | - | - | - | - | - |
| Nbr of stocks (in thousands) | 166,328 | 170,444 | 228,187 | - | - |
| Reference price 2 | 0.7600 | 0.6300 | 0.4850 | 0.4850 | 0.4850 |
| Announcement Date | 8/28/22 | 8/23/23 | - | - | - |
1AUD in Million2AUD
Estimates
Income Statement Evolution (Annual data)
| Fiscal Period: June | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|
| Net sales 1 | - | 2.706 | 1.1 | 0.9 | 3.7 |
| EBITDA | - | -11.95 | - | - | - |
| EBIT | - | - | - | - | - |
| Operating Margin | - | - | - | - | - |
| Earnings before Tax (EBT) 1 | - | -12.21 | -17.3 | -13.1 | -10.3 |
| Net income 1 | -16.41 | -12.21 | -17.3 | -13.1 | -10.6 |
| Net margin | - | -451.11% | -1,572.73% | -1,455.56% | -286.49% |
| EPS | -0.1011 | - | - | - | - |
| Free Cash Flow | - | -5.753 | - | - | - |
| FCF margin | - | -212.64% | - | - | - |
| FCF Conversion (EBITDA) | - | - | - | - | - |
| FCF Conversion (Net income) | - | - | - | - | - |
| Dividend per Share | - | - | - | - | - |
| Announcement Date | 8/28/22 | 8/23/23 | - | - | - |
1AUD in Million
Estimates
Balance Sheet Analysis
| Fiscal Period: June | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|
| Net Debt | - | - | - | - | - |
| Net Cash position | - | - | - | - | - |
| Leverage (Debt/EBITDA) | - | - | - | - | - |
| Free Cash Flow | - | -5.75 | - | - | - |
| ROE (net income / shareholders' equity) | - | - | - | - | - |
| ROA (Net income/ Total Assets) | - | - | - | - | - |
| Assets 1 | - | - | - | - | - |
| Book Value Per Share | - | - | - | - | - |
| Cash Flow per Share | - | - | - | - | - |
| Capex | - | 4.48 | - | - | - |
| Capex / Sales | - | 165.46% | - | - | - |
| Announcement Date | 8/28/22 | 8/23/23 | - | - | - |
1AUD in Million
Estimates
EPS & Dividend
Year-on-year evolution of the PER
Change in Enterprise Value/EBITDA
Annual profits - Rate of surprise
| 1st Jan change | Capi. | |
|---|---|---|
| -29.20% | 72.17M | |
| +17.31% | 84.27B | |
| +16.38% | 60.45B | |
| +14.42% | 23.23B | |
| +11.17% | 10.46B | |
| +15.32% | 10.29B | |
| -13.32% | 5.87B | |
| +12.26% | 4.42B | |
| +14.10% | 4.42B | |
| -8.55% | 2.9B |
- Stock Market
- Equities
- HZR Stock
- Financials Hazer Group Limited
