Market Closed -
Bombay S.E.
06:00:50 2024-04-26 am EDT
|
5-day change
|
1st Jan Change
|
588
INR
|
-1.12%
|
|
-2.28%
|
-9.13%
|
Fiscal Period: March |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Capitalization
1 |
763,579
|
890,937
|
1,406,981
|
1,137,012
|
1,072,979
|
1,264,433
|
-
|
-
|
Enterprise Value (EV)
1 |
763,579
|
890,937
|
1,406,981
|
1,137,012
|
1,070,793
|
1,362,300
|
1,264,433
|
1,264,433
|
P/E ratio
|
59.8
x
|
68.7
x
|
103
x
|
83.1
x
|
77.9
x
|
86.6
x
|
67.6
x
|
56
x
|
Yield
|
0.43%
|
-
|
0.29%
|
0.32%
|
0.38%
|
0.38%
|
0.45%
|
0.51%
|
Capitalization / Revenue
|
1.99
x
|
3.04
x
|
1.97
x
|
1.7
x
|
1.51
x
|
1.35
x
|
1.26
x
|
1.1
x
|
EV / Revenue
|
1.99
x
|
3.04
x
|
1.97
x
|
1.7
x
|
1.51
x
|
1.35
x
|
1.26
x
|
1.1
x
|
EV / EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
EV / FCF
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Yield
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Price to Book
|
13.5
x
|
13.1
x
|
16.3
x
|
7.34
x
|
8.26
x
|
8.76
x
|
7.58
x
|
6.83
x
|
Nbr of stocks (in thousands)
|
2,017,381
|
2,018,662
|
2,020,944
|
2,112,619
|
2,149,396
|
2,150,944
|
-
|
-
|
Reference price
2 |
378.5
|
441.4
|
696.2
|
538.2
|
499.2
|
587.8
|
587.8
|
587.8
|
Announcement Date
|
4/26/19
|
4/27/20
|
4/26/21
|
4/26/22
|
4/26/23
|
4/18/24
|
-
|
-
|
Fiscal Period: March |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Net sales
1 |
384,422
|
292,614
|
712,683
|
670,595
|
708,277
|
1,009,411
|
999,853
|
1,146,188
|
EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
EBIT
1 |
12,910
|
13,139
|
13,543
|
13,028
|
12,822
|
15,697
|
26,885
|
30,478
|
Operating Margin
|
3.36%
|
4.49%
|
1.9%
|
1.94%
|
1.81%
|
1.56%
|
2.69%
|
2.66%
|
Earnings before Tax (EBT)
1 |
12,910
|
13,139
|
13,543
|
13,028
|
12,822
|
15,697
|
18,387
|
21,188
|
Net income
1 |
12,779
|
12,974
|
13,609
|
13,269
|
13,683
|
15,741
|
18,379
|
21,487
|
Net margin
|
3.32%
|
4.43%
|
1.91%
|
1.98%
|
1.93%
|
1.56%
|
1.84%
|
1.87%
|
EPS
2 |
6.330
|
6.420
|
6.730
|
6.480
|
6.410
|
7.310
|
8.700
|
10.49
|
Free Cash Flow
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF margin
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Conversion (EBITDA)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Conversion (Net income)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Dividend per Share
2 |
1.630
|
-
|
2.020
|
1.700
|
1.900
|
2.254
|
2.630
|
2.988
|
Announcement Date
|
4/26/19
|
4/27/20
|
4/26/21
|
4/26/22
|
4/26/23
|
4/18/24
|
-
|
-
|
Fiscal Period: March |
2022 Q1
|
2022 Q2
|
2022 Q3
|
2022 Q4
|
2023 Q1
|
2023 Q2
|
2023 Q3
|
2023 Q4
|
2024 Q1
|
2024 Q2
|
2024 S1
|
2024 Q3
|
2024 Q4
|
2025 Q1
|
2025 Q2
|
2025 Q3
|
---|
Net sales
|
-
|
-
|
-
|
-
|
-
|
-
|
144,022
|
214,705
|
232,126
|
230,178
|
-
|
-
|
-
|
-
|
-
|
-
|
EBITDA
|
-
|
-
|
-
|
-
|
3,575
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
EBIT
1 |
2,742
|
2,781
|
-
|
-
|
-
|
-
|
3,153
|
2,734
|
4,181
|
3,322
|
-
|
3,694
|
9,781
|
7,120
|
5,657
|
6,292
|
Operating Margin
|
-
|
-
|
-
|
-
|
-
|
-
|
2.19%
|
1.27%
|
1.8%
|
1.44%
|
-
|
-
|
-
|
-
|
-
|
-
|
Earnings before Tax (EBT)
|
2,742
|
-
|
-
|
-
|
3,304
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Net income
1 |
2,696
|
2,759
|
2,753
|
-
|
3,288
|
3,290
|
3,159
|
-
|
4,167
|
3,782
|
7,949
|
3,675
|
4,156
|
-
|
-
|
-
|
Net margin
|
-
|
-
|
-
|
-
|
-
|
-
|
2.19%
|
-
|
1.8%
|
1.64%
|
-
|
-
|
-
|
-
|
-
|
-
|
EPS
|
1.330
|
1.360
|
1.360
|
2.470
|
1.560
|
1.550
|
1.480
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Dividend per Share
|
-
|
2.020
|
-
|
1.700
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Announcement Date
|
7/19/21
|
10/22/21
|
1/21/22
|
4/26/22
|
7/19/22
|
10/21/22
|
1/20/23
|
4/26/23
|
7/21/23
|
10/13/23
|
10/13/23
|
1/12/24
|
-
|
-
|
-
|
-
|
Fiscal Period: March |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Net Debt
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Net Cash position
|
-
|
-
|
-
|
-
|
2,185
|
-
|
-
|
-
|
Leverage (Debt/EBITDA)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
ROE (net income / shareholders' equity)
|
24.6%
|
20.8%
|
17.6%
|
10.9%
|
9.57%
|
11.1%
|
12.8%
|
13.2%
|
ROA (Net income/ Total Assets)
|
1.06%
|
0.99%
|
0.87%
|
0.65%
|
0.57%
|
0.6%
|
0.6%
|
0.6%
|
Assets
1 |
1,202,531
|
1,311,218
|
1,559,325
|
2,050,896
|
2,392,935
|
2,581,190
|
3,063,146
|
3,581,229
|
Book Value Per Share
2 |
28.00
|
33.70
|
42.80
|
73.30
|
60.40
|
67.10
|
77.50
|
86.10
|
Cash Flow per Share
|
-
|
-
|
11.20
|
-
|
-
|
-
|
-
|
-
|
Capex
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Capex / Sales
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Announcement Date
|
4/26/19
|
4/27/20
|
4/26/21
|
4/26/22
|
4/26/23
|
4/18/24
|
-
|
-
|
Last Close Price
587.8
INR Average target price
734
INR Spread / Average Target +24.86% Consensus |
1st Jan change
|
Capi.
|
---|
| +3.05% | 95.15B | | +1.78% | 94.71B | | -20.65% | 77.24B | | +18.68% | 74.93B | | +6.69% | 30.04B | | +18.06% | 27.87B | | +4.32% | 26.97B | | -1.21% | 16.99B | | +20.70% | 12.62B |
Life Insurance
|