Market Closed -
Nasdaq
04:00:00 2024-04-26 pm EDT
|
5-day change
|
1st Jan Change
|
35.72
USD
|
+0.68%
|
|
+2.64%
|
-5.03%
|
Fiscal Period: December |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
---|
Capitalization
1 |
1,825
|
1,489
|
2,138
|
1,979
|
1,605
|
1,528
|
-
|
Enterprise Value (EV)
1 |
1,825
|
1,489
|
2,138
|
1,979
|
1,605
|
1,528
|
1,528
|
P/E ratio
|
12
x
|
11.3
x
|
10.1
x
|
9.73
x
|
22.4
x
|
7.95
x
|
7.56
x
|
Yield
|
1.37%
|
1.98%
|
1.9%
|
-
|
3.19%
|
3.42%
|
3.59%
|
Capitalization / Revenue
|
3.32
x
|
2.43
x
|
3.1
x
|
2.72
x
|
2.76
x
|
2.07
x
|
2.01
x
|
EV / Revenue
|
3.32
x
|
2.43
x
|
3.1
x
|
2.72
x
|
2.76
x
|
2.07
x
|
2.01
x
|
EV / EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
EV / FCF
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Yield
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Price to Book
|
1.16
x
|
0.86
x
|
1.03
x
|
1.22
x
|
0.88
x
|
0.76
x
|
0.69
x
|
Nbr of stocks (in thousands)
|
36,698
|
36,886
|
42,252
|
42,445
|
42,662
|
42,784
|
-
|
Reference price
2 |
49.74
|
40.37
|
50.61
|
46.62
|
37.61
|
35.72
|
35.72
|
Announcement Date
|
1/27/20
|
1/25/21
|
1/31/22
|
1/30/23
|
1/29/24
|
-
|
-
|
Fiscal Period: December |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
---|
Net sales
1 |
549.5
|
612
|
689.5
|
726.5
|
580.3
|
738.3
|
761.5
|
EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
EBIT
1 |
200.8
|
241.1
|
257.7
|
283.1
|
118.5
|
294.5
|
314.4
|
Operating Margin
|
36.54%
|
39.39%
|
37.37%
|
38.97%
|
20.42%
|
39.89%
|
41.29%
|
Earnings before Tax (EBT)
1 |
184.1
|
174
|
275.3
|
267.8
|
96.78
|
271.2
|
280.7
|
Net income
1 |
149.1
|
133.5
|
211.9
|
204.1
|
71.9
|
195.3
|
203
|
Net margin
|
27.14%
|
21.81%
|
30.73%
|
28.1%
|
12.39%
|
26.45%
|
26.66%
|
EPS
2 |
4.140
|
3.570
|
5.000
|
4.790
|
1.680
|
4.492
|
4.722
|
Free Cash Flow
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF margin
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Conversion (EBITDA)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Conversion (Net income)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Dividend per Share
2 |
0.6800
|
0.8000
|
0.9600
|
-
|
1.200
|
1.220
|
1.284
|
Announcement Date
|
1/27/20
|
1/25/21
|
1/31/22
|
1/30/23
|
1/29/24
|
-
|
-
|
Fiscal Period: December |
2021 Q3
|
2021 Q4
|
2022 Q1
|
2022 Q2
|
2022 Q3
|
2022 Q4
|
2023 Q1
|
2023 Q2
|
2023 Q3
|
2023 Q4
|
2024 Q1
|
2024 Q2
|
2024 Q3
|
2024 Q4
|
2025 Q1
|
---|
Net sales
1 |
175.3
|
169.9
|
169.2
|
177
|
185.1
|
195.2
|
182.2
|
179.6
|
174.1
|
44.34
|
183
|
184.7
|
185.5
|
185.7
|
184.4
|
EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
EBIT
1 |
64.64
|
54.54
|
58.45
|
70.52
|
76.17
|
77.98
|
71.17
|
70.18
|
63.09
|
-85.95
|
72.45
|
73.63
|
74.72
|
74.74
|
72.62
|
Operating Margin
|
36.88%
|
32.1%
|
34.54%
|
39.84%
|
41.16%
|
39.95%
|
39.06%
|
39.07%
|
36.23%
|
-193.86%
|
39.59%
|
39.86%
|
40.28%
|
40.26%
|
39.39%
|
Earnings before Tax (EBT)
1 |
69.17
|
59.85
|
64.2
|
67.28
|
70.68
|
74.59
|
68.09
|
64.8
|
61.57
|
-97.69
|
67.06
|
67.48
|
67.5
|
67.07
|
64.86
|
Net income
1 |
53.91
|
47.57
|
47.85
|
49.86
|
54.55
|
58.64
|
50.76
|
47.4
|
46.08
|
-72.4
|
48.34
|
48.63
|
48.58
|
48.26
|
46.8
|
Net margin
|
30.76%
|
27.99%
|
28.27%
|
28.17%
|
29.48%
|
30.04%
|
27.86%
|
26.39%
|
26.46%
|
-163.3%
|
26.41%
|
26.32%
|
26.19%
|
26%
|
25.38%
|
EPS
2 |
1.270
|
1.120
|
1.120
|
1.170
|
1.280
|
1.370
|
1.190
|
1.110
|
1.080
|
-1.690
|
1.102
|
1.134
|
1.132
|
1.124
|
1.088
|
Dividend per Share
2 |
0.2500
|
0.2700
|
0.2700
|
0.2700
|
0.2700
|
-
|
0.3000
|
0.3000
|
-
|
0.3000
|
0.3040
|
0.3040
|
0.3060
|
0.3060
|
0.3200
|
Announcement Date
|
10/25/21
|
1/31/22
|
4/25/22
|
7/25/22
|
10/31/22
|
1/30/23
|
4/24/23
|
7/31/23
|
10/30/23
|
1/29/24
|
-
|
-
|
-
|
-
|
-
|
Fiscal Period: December |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
---|
Net Debt
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Net Cash position
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Leverage (Debt/EBITDA)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
ROE (net income / shareholders' equity)
|
10.1%
|
8.06%
|
10.5%
|
11.7%
|
4.19%
|
10.3%
|
9.69%
|
ROA (Net income/ Total Assets)
|
1.24%
|
0.9%
|
1.19%
|
1.08%
|
0.4%
|
0.99%
|
1%
|
Assets
1 |
12,027
|
14,833
|
17,804
|
18,901
|
17,975
|
19,678
|
20,304
|
Book Value Per Share
2 |
43.00
|
46.80
|
49.00
|
38.30
|
42.70
|
46.70
|
51.50
|
Cash Flow per Share
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Capex
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Capex / Sales
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Announcement Date
|
1/27/20
|
1/25/21
|
1/31/22
|
1/30/23
|
1/29/24
|
-
|
-
|
Last Close Price
35.72
USD Average target price
41.2
USD Spread / Average Target +15.34% Consensus |
1st Jan change
|
Capi.
|
---|
| -5.03% | 1.53B | | +16.61% | 210B | | +2.39% | 73.14B | | +7.99% | 54.82B | | +1.36% | 47.1B | | +13.25% | 47B | | +19.29% | 44.81B | | +10.93% | 36.6B | | -16.21% | 35.14B | | -96.60% | 32.24B |
Commercial Banks
|