Market Closed -
Other stock markets
|
5-day change | 1st Jan Change | ||
0.44 SEK | -1.12% | +10.00% | -23.88% |
Mar. 21 | Canadian Herb Grower Chooses Heliospectra AB LED Lighting Solutions for Efficiency and Energy Savings | CI |
Mar. 13 | Heliospectra Announces the New 1500W MITRA X LED Light | CI |
Valuation
Fiscal Period: December | 2018 | 2019 | 2021 | 2022 | 2023 | 2024 | 2025 |
---|---|---|---|---|---|---|---|
Capitalization 1 | 246.5 | 415.7 | 86.16 | 118.3 | 53.7 | 53.7 | - |
Enterprise Value (EV) 1 | 246.5 | 361.5 | 86.16 | 118.3 | 70.54 | 56.2 | 53.7 |
P/E ratio | -7.39 x | -6.17 x | -1.43 x | -2.85 x | -3.04 x | - | - |
Yield | - | - | - | - | - | - | - |
Capitalization / Revenue | 5.43 x | 16.3 x | - | - | 2 x | 0.88 x | 0.6 x |
EV / Revenue | 5.43 x | 14.2 x | - | - | 2 x | 0.92 x | 0.6 x |
EV / EBITDA | -8.07 x | -7.58 x | - | - | -3.58 x | 51.1 x | 6.47 x |
EV / FCF | -8,538,287 x | -6,767,858 x | - | - | - | - | - |
FCF Yield | -0% | -0% | - | - | - | - | - |
Price to Book | - | - | - | - | - | - | - |
Nbr of stocks (in thousands) | 35,112 | 56,179 | 77,277 | 106,549 | 122,038 | 122,038 | - |
Reference price 2 | 7.020 | 7.400 | 1.115 | 1.110 | 0.4400 | 0.4400 | 0.4400 |
Announcement Date | 2/22/19 | 2/21/20 | 2/25/22 | 2/24/23 | 2/23/24 | - | - |
Income Statement Evolution (Annual data)
Fiscal Period: December | 2018 | 2019 | 2021 | 2022 | 2023 | 2024 | 2025 |
---|---|---|---|---|---|---|---|
Net sales 1 | 45.37 | 25.53 | - | - | 35.31 | 60.9 | 89.4 |
EBITDA 1 | -30.53 | -47.71 | - | - | -19.73 | 1.1 | 8.3 |
EBIT 1 | -33.25 | -55.54 | - | - | -23.61 | -4.6 | 1.4 |
Operating Margin | -73.29% | -217.57% | - | - | -66.86% | -7.55% | 1.57% |
Earnings before Tax (EBT) 1 | -33.3 | -51.68 | - | - | -22.69 | -4.6 | 1.4 |
Net income 1 | -33.3 | -51.68 | -59.98 | -36.08 | -22.69 | -4.6 | 1.4 |
Net margin | -73.4% | -202.42% | - | - | -64.25% | -7.55% | 1.57% |
EPS | -0.9500 | -1.200 | -0.7800 | -0.3900 | -0.1900 | - | - |
Free Cash Flow | -28.87 | -53.41 | - | - | - | - | - |
FCF margin | -63.63% | -209.21% | - | - | - | - | - |
FCF Conversion (EBITDA) | - | - | - | - | - | - | - |
FCF Conversion (Net income) | - | - | - | - | - | - | - |
Dividend per Share | - | - | - | - | - | - | - |
Announcement Date | 2/22/19 | 2/21/20 | 2/25/22 | 2/24/23 | 2/23/24 | - | - |
Income Statement Evolution (Quarterly data)
Fiscal Period: December | 2023 Q2 | 2023 Q3 | 2023 Q4 |
---|---|---|---|
Net sales 1 | - | 8.276 | 9.908 |
EBITDA 1 | - | -4.082 | -6.069 |
EBIT 1 | - | -4.873 | -7.604 |
Operating Margin | - | -58.88% | -76.75% |
Earnings before Tax (EBT) | - | - | - |
Net income | -4.656 | - | - |
Net margin | - | - | - |
EPS | -0.0400 | - | - |
Dividend per Share | - | - | - |
Announcement Date | 8/25/23 | 10/27/23 | 2/23/24 |
Balance Sheet Analysis
Fiscal Period: December | 2018 | 2019 | 2021 | 2022 | 2023 | 2024 | 2025 |
---|---|---|---|---|---|---|---|
Net Debt 1 | - | - | - | - | - | 2.5 | - |
Net Cash position 1 | - | 54.2 | - | - | 4.7 | - | - |
Leverage (Debt/EBITDA) | - | - | - | - | - | 2.273 x | - |
Free Cash Flow | -28.9 | -53.4 | - | - | - | - | - |
ROE (net income / shareholders' equity) | -58.2% | -136% | - | - | - | - | - |
ROA (Net income/ Total Assets) | - | - | - | - | - | - | - |
Assets 1 | - | - | - | - | - | - | - |
Book Value Per Share | - | - | - | - | - | - | - |
Cash Flow per Share | - | - | - | - | - | - | - |
Capex | 3.28 | 3.88 | - | - | - | - | - |
Capex / Sales | 7.23% | 15.2% | - | - | - | - | - |
Announcement Date | 2/22/19 | 2/21/20 | 2/25/22 | 2/24/23 | 2/23/24 | - | - |
EPS & Dividend
Year-on-year evolution of the PER
Change in Enterprise Value/EBITDA
Annual profits - Rate of surprise
1st Jan change | Capi. | |
---|---|---|
-23.88% | 4.95M | |
+77.21% | 2,159B | |
+19.92% | 623B | |
+34.06% | 622B | |
+8.68% | 254B | |
+16.99% | 185B | |
+5.18% | 162B | |
-37.59% | 136B | |
+34.01% | 127B | |
+37.39% | 105B |
- Stock Market
- Equities
- HELIO Stock
- Financials Heliospectra AB