Financials Hemisphere Properties India Limited Bombay S.E.

Equities

HEMIPROP

INE0AJG01018

Real Estate Services

Delayed Bombay S.E. 02:53:22 2024-05-16 am EDT 5-day change 1st Jan Change
204.1 INR -0.02% Intraday chart for Hemisphere Properties India Limited +3.03% +33.30%

Valuation

Fiscal Period: March 2021 2022 2023
Capitalization 1 39,173 32,590 23,470
Enterprise Value (EV) 1 38,192 31,787 22,926
P/E ratio -529 x -220 x -358 x
Yield - - -
Capitalization / Revenue - - 1,172,315,185 x
EV / Revenue - - 1,145,136,014 x
EV / EBITDA -418,702,256 x -199,324,180 x -292,994,185 x
EV / FCF 5,845,491 x -207,834,964 x -87,179,572 x
FCF Yield 0% -0% -0%
Price to Book 10.4 x 8.75 x 6.41 x
Nbr of stocks (in thousands) 285,000 285,000 285,000
Reference price 2 137.4 114.4 82.35
Announcement Date 11/30/21 12/4/22 8/31/23
1INR in Million2INR
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: March 2018 2019 2020 2021 2022 2023
Net sales - - - - - 20.02
EBITDA - - - -91.22 -159.5 -78.25
EBIT 1 -0.1907 -1.189 -8.809 -91.25 -159.6 -78.44
Operating Margin - - - - - -391.8%
Earnings before Tax (EBT) 1 -0.3008 -1.494 -10.22 -100.8 -186.4 -80.1
Net income 1 -0.3008 -1.32 -7.574 -74.53 -148.6 -64.73
Net margin - - - - - -323.33%
EPS 2 -6.020 -26.40 -0.0300 -0.2600 -0.5200 -0.2300
Free Cash Flow - -0.5731 5.977 6,534 -152.9 -263
FCF margin - - - - - -1,313.54%
FCF Conversion (EBITDA) - - - - - -
FCF Conversion (Net income) - - - - - -
Dividend per Share - - - - - -
Announcement Date 9/20/19 9/20/19 10/7/20 11/30/21 12/4/22 8/31/23
1INR in Million2INR
Estimates

Balance Sheet Analysis

Fiscal Period: März 2018 2019 2020 2021 2022 2023
Net Debt 1 5.72 6.72 7.04 - - -
Net Cash position 1 - - - 981 803 544
Leverage (Debt/EBITDA) - - - - - -
Free Cash Flow - -0.57 5.98 6,534 -153 -263
ROE (net income / shareholders' equity) - 138% -0.53% -2.26% -3.97% -1.75%
ROA (Net income/ Total Assets) - -5.94% -0.38% -0.83% -0.91% -0.45%
Assets 1 - 22.23 1,997 8,938 16,246 14,381
Book Value Per Share 2 -5.930 -32.30 9.970 13.20 13.10 12.80
Cash Flow per Share 2 118.0 65.50 0 3.510 0 0
Capex 1 3.18 0.25 1.63 - 0.3 0.15
Capex / Sales - - - - - 0.76%
Announcement Date 9/20/19 9/20/19 10/7/20 11/30/21 12/4/22 8/31/23
1INR in Million2INR
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

  1. Stock Market
  2. Equities
  3. HEMIPROP Stock
  4. HEMIPROP Stock
  5. Financials Hemisphere Properties India Limited
-40% Limited Time Offer: Our subscriptions help you unlock hidden opportunities.
BENEFIT NOW