Financials Hemp, Inc

Equities

HEMP

US4237032069

Fishing & Farming

Market Closed - OTC Markets 01:47:39 2024-04-26 pm EDT 5-day change 1st Jan Change
0.000001 USD -83.33% Intraday chart for Hemp, Inc 0.00% 0.00%

Valuation

Fiscal Period: December 2018 2019 2020 2021 2022
Capitalization 1 149 39.86 34.59 25.55 9.496
Enterprise Value (EV) 1 162.7 62.63 60.82 54.33 40.18
P/E ratio -3.47 x -1.41 x -2.69 x -1.01 x -1.74 x
Yield - - - - -
Capitalization / Revenue 76 x 16.9 x 13.7 x 601 x 51.5 x
EV / Revenue 83 x 26.6 x 24.2 x 1,278 x 218 x
EV / EBITDA - - - - -
EV / FCF - -2,222,360 x -8,123,443 x - -13,305,943 x
FCF Yield - -0% -0% - -0%
Price to Book 21.2 x 1.69 x 1.97 x 1.69 x 0.72 x
Nbr of stocks (in thousands) 3,951,139 5,460,370 8,235,769 14,195,334 23,740,499
Reference price 2 0.0377 0.007300 0.004200 0.001800 0.000400
Announcement Date 5/15/20 5/15/20 8/17/21 3/30/23 3/30/23
1USD in Million2USD
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2018 2019 2020 2021 2022
Net sales 1 1.961 2.353 2.516 0.0425 0.1844
EBITDA - - - - -
EBIT 1 -14.16 -9.596 -5.317 -13.81 -3.306
Operating Margin -722.3% -407.84% -211.3% -32,476.36% -1,793.11%
Earnings before Tax (EBT) 1 -38.74 -26.61 -12.87 -25.36 -5.482
Net income 1 -38.74 -26.61 -12.87 -25.36 -5.482
Net margin -1,975.64% -1,131.15% -511.3% -59,636.75% -2,973.03%
EPS 2 -0.0109 -0.005161 -0.001562 -0.001786 -0.000230
Free Cash Flow - -28.18 -7.487 - -3.019
FCF margin - -1,197.65% -297.51% - -1,637.43%
FCF Conversion (EBITDA) - - - - -
FCF Conversion (Net income) - - - - -
Dividend per Share - - - - -
Announcement Date 5/15/20 5/15/20 8/17/21 3/30/23 3/30/23
1USD in Million2USD
Estimates

Balance Sheet Analysis

Fiscal Period: December 2018 2019 2020 2021 2022
Net Debt 1 13.8 22.8 26.2 28.8 30.7
Net Cash position 1 - - - - -
Leverage (Debt/EBITDA) - - - - -
Free Cash Flow - -28.2 -7.49 - -3.02
ROE (net income / shareholders' equity) -1,016% -204% -68.4% -155% -38.7%
ROA (Net income/ Total Assets) -52.3% -18.7% -7.52% -19.2% -4.62%
Assets 1 74.11 142.4 171.2 132.3 118.6
Book Value Per Share 2 0 0 0 0 0
Cash Flow per Share 2 0 0 0 0 0
Capex - 9.81 0.2 - -
Capex / Sales - 416.79% 7.95% - -
Announcement Date 5/15/20 5/15/20 8/17/21 3/30/23 3/30/23
1USD in Million2USD
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA