Market Closed -
Other stock markets
|
5-day change | 1st Jan Change | ||
226.5 GBX | +0.89% | -0.44% | +5.35% |
Apr. 26 | Facilities by ADF profit hit by Hollywood strikes | AN |
Apr. 26 | Henderson Far East Income Limited Reports Earnings Results for the Half Year Ended February 29, 2024 | CI |
Valuation
Fiscal Period: August | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|
Capitalization 1 | 438.2 | 470.3 | 440 | 455.5 | 435.4 | 355.3 |
Enterprise Value (EV) 1 | 461.9 | 480.5 | 443.6 | 467.3 | 438.3 | 379.6 |
P/E ratio | 65.6 x | 16.1 x | -8.76 x | 14.8 x | 53.7 x | -6.15 x |
Yield | 6.05% | 6.2% | 7.4% | 7.76% | 8.47% | 11.1% |
Capitalization / Revenue | 29.2 x | 12.5 x | -11.1 x | 11.8 x | 20.8 x | -7.53 x |
EV / Revenue | 30.8 x | 12.8 x | -11.2 x | 12.1 x | 20.9 x | -8.05 x |
EV / EBITDA | - | - | - | - | - | - |
EV / FCF | 163 x | 23.2 x | -13.6 x | 18.8 x | 36.6 x | -11.7 x |
FCF Yield | 0.61% | 4.32% | -7.33% | 5.31% | 2.74% | -8.53% |
Price to Book | 0.99 x | 1.01 x | 1.03 x | 1.01 x | 1 x | 0.98 x |
Nbr of stocks (in thousands) | 122,754 | 130,279 | 141,494 | 151,094 | 154,949 | 162,989 |
Reference price 2 | 3.570 | 3.610 | 3.110 | 3.015 | 2.810 | 2.180 |
Announcement Date | 11/14/18 | 11/26/19 | 11/3/20 | 10/28/21 | 11/10/22 | 12/8/23 |
Income Statement Evolution (Annual data)
Fiscal Period: August | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|
Net sales 1 | 15 | 37.48 | -39.76 | 38.55 | 20.98 | -47.18 |
EBITDA | - | - | - | - | - | - |
EBIT 1 | 10.14 | 32.58 | -44.63 | 33.56 | 16.49 | -51.14 |
Operating Margin | 67.58% | 86.92% | 112.25% | 87.07% | 78.59% | 108.4% |
Earnings before Tax (EBT) 1 | 9.605 | 30.94 | -45.67 | 33.18 | 11.54 | -52.35 |
Net income 1 | 6.595 | 28.31 | -48.82 | 29.68 | 7.957 | -56.24 |
Net margin | 43.95% | 75.53% | 122.78% | 76.99% | 37.93% | 119.21% |
EPS 2 | 0.0544 | 0.2243 | -0.3552 | 0.2040 | 0.0523 | -0.3543 |
Free Cash Flow 1 | 2.826 | 20.75 | -32.53 | 24.81 | 11.99 | -32.39 |
FCF margin | 18.84% | 55.36% | 81.8% | 64.37% | 57.15% | 68.65% |
FCF Conversion (EBITDA) | - | - | - | - | - | - |
FCF Conversion (Net income) | 42.86% | 73.3% | - | 83.61% | 150.68% | - |
Dividend per Share 2 | 0.2160 | 0.2240 | 0.2300 | 0.2340 | 0.2380 | 0.2420 |
Announcement Date | 11/14/18 | 11/26/19 | 11/3/20 | 10/28/21 | 11/10/22 | 12/8/23 |
Balance Sheet Analysis
Fiscal Period: August | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|
Net Debt 1 | 23.7 | 10.2 | 3.59 | 11.8 | 2.9 | 24.2 |
Net Cash position 1 | - | - | - | - | - | - |
Leverage (Debt/EBITDA) | - | - | - | - | - | - |
Free Cash Flow 1 | 2.83 | 20.7 | -32.5 | 24.8 | 12 | -32.4 |
ROE (net income / shareholders' equity) | 1.49% | 6.22% | -10.9% | 6.76% | 1.79% | -14.1% |
ROA (Net income/ Total Assets) | 1.33% | 4.23% | -5.99% | 4.54% | 2.2% | -7.52% |
Assets 1 | 495.3 | 668.9 | 814.7 | 653.2 | 362.2 | 747.8 |
Book Value Per Share 2 | 3.590 | 3.590 | 3.010 | 3.000 | 2.810 | 2.220 |
Cash Flow per Share 2 | 0.0600 | 0.0500 | 0.0300 | 0.0900 | 0.0900 | 0.0200 |
Capex | - | - | - | - | - | - |
Capex / Sales | - | - | - | - | - | - |
Announcement Date | 11/14/18 | 11/26/19 | 11/3/20 | 10/28/21 | 11/10/22 | 12/8/23 |
EPS & Dividend
Year-on-year evolution of the PER
Change in Enterprise Value/EBITDA
1st Jan change | Capi. | |
---|---|---|
+5.35% | 458M | |
+3.74% | 12.61B | |
+5.50% | 9.01B | |
-3.20% | 5.41B | |
+2.44% | 5.25B | |
+5.63% | 5.19B | |
+14.36% | 4.48B | |
+16.67% | 4.44B | |
+1.53% | 4B | |
+1.56% | 3.75B |
- Stock Market
- Equities
- HFEL Stock
- Financials Henderson Far East Income Limited