Financials Henderson Far East Income Limited

Equities

HFEL

JE00B1GXH751

Closed End Funds

Market Closed - London S.E. 11:35:10 2024-04-26 am EDT 5-day change 1st Jan Change
226.5 GBX +0.89% Intraday chart for Henderson Far East Income Limited -0.44% +5.35%

Valuation

Fiscal Period: August 2018 2019 2020 2021 2022 2023
Capitalization 1 438.2 470.3 440 455.5 435.4 355.3
Enterprise Value (EV) 1 461.9 480.5 443.6 467.3 438.3 379.6
P/E ratio 65.6 x 16.1 x -8.76 x 14.8 x 53.7 x -6.15 x
Yield 6.05% 6.2% 7.4% 7.76% 8.47% 11.1%
Capitalization / Revenue 29.2 x 12.5 x -11.1 x 11.8 x 20.8 x -7.53 x
EV / Revenue 30.8 x 12.8 x -11.2 x 12.1 x 20.9 x -8.05 x
EV / EBITDA - - - - - -
EV / FCF 163 x 23.2 x -13.6 x 18.8 x 36.6 x -11.7 x
FCF Yield 0.61% 4.32% -7.33% 5.31% 2.74% -8.53%
Price to Book 0.99 x 1.01 x 1.03 x 1.01 x 1 x 0.98 x
Nbr of stocks (in thousands) 122,754 130,279 141,494 151,094 154,949 162,989
Reference price 2 3.570 3.610 3.110 3.015 2.810 2.180
Announcement Date 11/14/18 11/26/19 11/3/20 10/28/21 11/10/22 12/8/23
1GBP in Million2GBP
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: August 2018 2019 2020 2021 2022 2023
Net sales 1 15 37.48 -39.76 38.55 20.98 -47.18
EBITDA - - - - - -
EBIT 1 10.14 32.58 -44.63 33.56 16.49 -51.14
Operating Margin 67.58% 86.92% 112.25% 87.07% 78.59% 108.4%
Earnings before Tax (EBT) 1 9.605 30.94 -45.67 33.18 11.54 -52.35
Net income 1 6.595 28.31 -48.82 29.68 7.957 -56.24
Net margin 43.95% 75.53% 122.78% 76.99% 37.93% 119.21%
EPS 2 0.0544 0.2243 -0.3552 0.2040 0.0523 -0.3543
Free Cash Flow 1 2.826 20.75 -32.53 24.81 11.99 -32.39
FCF margin 18.84% 55.36% 81.8% 64.37% 57.15% 68.65%
FCF Conversion (EBITDA) - - - - - -
FCF Conversion (Net income) 42.86% 73.3% - 83.61% 150.68% -
Dividend per Share 2 0.2160 0.2240 0.2300 0.2340 0.2380 0.2420
Announcement Date 11/14/18 11/26/19 11/3/20 10/28/21 11/10/22 12/8/23
1GBP in Million2GBP
Estimates

Balance Sheet Analysis

Fiscal Period: August 2018 2019 2020 2021 2022 2023
Net Debt 1 23.7 10.2 3.59 11.8 2.9 24.2
Net Cash position 1 - - - - - -
Leverage (Debt/EBITDA) - - - - - -
Free Cash Flow 1 2.83 20.7 -32.5 24.8 12 -32.4
ROE (net income / shareholders' equity) 1.49% 6.22% -10.9% 6.76% 1.79% -14.1%
ROA (Net income/ Total Assets) 1.33% 4.23% -5.99% 4.54% 2.2% -7.52%
Assets 1 495.3 668.9 814.7 653.2 362.2 747.8
Book Value Per Share 2 3.590 3.590 3.010 3.000 2.810 2.220
Cash Flow per Share 2 0.0600 0.0500 0.0300 0.0900 0.0900 0.0200
Capex - - - - - -
Capex / Sales - - - - - -
Announcement Date 11/14/18 11/26/19 11/3/20 10/28/21 11/10/22 12/8/23
1GBP in Million2GBP
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

Sell
Consensus
Buy
Mean consensus
SELL
Number of Analysts
1
Last Close Price
2.265
Average target price
-
Consensus
  1. Stock Market
  2. Equities
  3. HFEL Stock
  4. Financials Henderson Far East Income Limited