End-of-day quote
Other stock markets
|
5-day change | 1st Jan Change | ||
0.2 MYR | +8.11% | +8.11% | -40.30% |
Valuation
Fiscal Period: March | 2018 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|
Capitalization 1 | 66.37 | 6.112 | 57.79 | 199.6 | 333 |
Enterprise Value (EV) 1 | 99.94 | 52.29 | 76.25 | 197.1 | 322.4 |
P/E ratio | -19 x | -0.14 x | -1.64 x | 9.46 x | 12.8 x |
Yield | - | - | - | - | - |
Capitalization / Revenue | 0.58 x | 0.08 x | 0.79 x | 1.93 x | 2.14 x |
EV / Revenue | 0.87 x | 0.67 x | 1.04 x | 1.9 x | 2.08 x |
EV / EBITDA | 10.4 x | -1.72 x | -7.48 x | 9.56 x | 7.42 x |
EV / FCF | 11.2 x | - | 8.62 x | 10.9 x | 13.8 x |
FCF Yield | 8.9% | - | 11.6% | 9.16% | 7.26% |
Price to Book | 0.92 x | 0.17 x | 1.63 x | 1.56 x | 2.01 x |
Nbr of stocks (in thousands) | 77,175 | 84,893 | 231,179 | 707,822 | 812,082 |
Reference price 2 | 0.8600 | 0.0720 | 0.2500 | 0.2820 | 0.4100 |
Announcement Date | 4/22/19 | 8/28/20 | 8/19/21 | 7/26/22 | 7/26/23 |
Income Statement Evolution (Annual data)
Fiscal Period: March | 2018 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|
Net sales 1 | 114.7 | 78.44 | 73.59 | 103.5 | 155.3 |
EBITDA 1 | 9.625 | -30.46 | -10.2 | 20.62 | 43.48 |
EBIT 1 | -0.4971 | -39.81 | -16.17 | 16.93 | 35 |
Operating Margin | -0.43% | -50.75% | -21.97% | 16.36% | 22.54% |
Earnings before Tax (EBT) 1 | -3.877 | -43.21 | -18.2 | 14.85 | 33.37 |
Net income 1 | -3.501 | -43.1 | -20.16 | 14.72 | 27.29 |
Net margin | -3.05% | -54.95% | -27.39% | 14.23% | 17.58% |
EPS 2 | -0.0452 | -0.5077 | -0.1520 | 0.0298 | 0.0320 |
Free Cash Flow 1 | 8.891 | - | 8.85 | 18.06 | 23.4 |
FCF margin | 7.75% | - | 12.03% | 17.45% | 15.07% |
FCF Conversion (EBITDA) | 92.37% | - | - | 87.59% | 53.82% |
FCF Conversion (Net income) | - | - | - | 122.63% | 85.74% |
Dividend per Share | - | - | - | - | - |
Announcement Date | 4/22/19 | 8/28/20 | 8/19/21 | 7/26/22 | 7/26/23 |
Balance Sheet Analysis
Fiscal Period: March | 2018 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|
Net Debt 1 | 33.6 | 46.2 | 18.5 | - | - |
Net Cash position 1 | - | - | - | 2.51 | 10.5 |
Leverage (Debt/EBITDA) | 3.488 x | -1.516 x | -1.81 x | - | - |
Free Cash Flow 1 | 8.89 | - | 8.85 | 18.1 | 23.4 |
ROE (net income / shareholders' equity) | -4.37% | - | -55.9% | 16% | 17.7% |
ROA (Net income/ Total Assets) | -0.19% | - | -10.4% | 7.22% | 9.37% |
Assets 1 | 1,807 | - | 194.6 | 204 | 291.3 |
Book Value Per Share 2 | 0.9300 | 0.4200 | 0.1500 | 0.1800 | 0.2000 |
Cash Flow per Share 2 | 0.1200 | 0.0900 | 0.0400 | 0.0500 | 0.0600 |
Capex 1 | 2.01 | 5.7 | 4.4 | 1.48 | 7.26 |
Capex / Sales | 1.75% | 7.26% | 5.99% | 1.43% | 4.68% |
Announcement Date | 4/22/19 | 8/28/20 | 8/19/21 | 7/26/22 | 7/26/23 |
EPS & Dividend
Year-on-year evolution of the PER
Change in Enterprise Value/EBITDA
1st Jan change | Capi. | |
---|---|---|
-40.30% | 36.89M | |
+28.70% | 7.75B | |
-0.12% | 3.37B | |
+6.20% | 2.31B | |
+13.84% | 2.43B | |
+14.41% | 2.19B | |
+7.07% | 1.8B | |
+11.63% | 1.74B | |
-2.51% | 1.65B | |
+25.06% | 1.59B |
- Stock Market
- Equities
- HHRG Stock
- Financials Heng Huat Resources Group