Financials Heng Huat Resources Group

Equities

HHRG

MYQ0175OO008

Textiles & Leather Goods

End-of-day quote BURSA MALAYSIA 06:00:00 2024-05-14 pm EDT 5-day change 1st Jan Change
0.2 MYR +8.11% Intraday chart for Heng Huat Resources Group +8.11% -40.30%

Valuation

Fiscal Period: March 2018 2020 2021 2022 2023
Capitalization 1 66.37 6.112 57.79 199.6 333
Enterprise Value (EV) 1 99.94 52.29 76.25 197.1 322.4
P/E ratio -19 x -0.14 x -1.64 x 9.46 x 12.8 x
Yield - - - - -
Capitalization / Revenue 0.58 x 0.08 x 0.79 x 1.93 x 2.14 x
EV / Revenue 0.87 x 0.67 x 1.04 x 1.9 x 2.08 x
EV / EBITDA 10.4 x -1.72 x -7.48 x 9.56 x 7.42 x
EV / FCF 11.2 x - 8.62 x 10.9 x 13.8 x
FCF Yield 8.9% - 11.6% 9.16% 7.26%
Price to Book 0.92 x 0.17 x 1.63 x 1.56 x 2.01 x
Nbr of stocks (in thousands) 77,175 84,893 231,179 707,822 812,082
Reference price 2 0.8600 0.0720 0.2500 0.2820 0.4100
Announcement Date 4/22/19 8/28/20 8/19/21 7/26/22 7/26/23
1MYR in Million2MYR
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: March 2018 2020 2021 2022 2023
Net sales 1 114.7 78.44 73.59 103.5 155.3
EBITDA 1 9.625 -30.46 -10.2 20.62 43.48
EBIT 1 -0.4971 -39.81 -16.17 16.93 35
Operating Margin -0.43% -50.75% -21.97% 16.36% 22.54%
Earnings before Tax (EBT) 1 -3.877 -43.21 -18.2 14.85 33.37
Net income 1 -3.501 -43.1 -20.16 14.72 27.29
Net margin -3.05% -54.95% -27.39% 14.23% 17.58%
EPS 2 -0.0452 -0.5077 -0.1520 0.0298 0.0320
Free Cash Flow 1 8.891 - 8.85 18.06 23.4
FCF margin 7.75% - 12.03% 17.45% 15.07%
FCF Conversion (EBITDA) 92.37% - - 87.59% 53.82%
FCF Conversion (Net income) - - - 122.63% 85.74%
Dividend per Share - - - - -
Announcement Date 4/22/19 8/28/20 8/19/21 7/26/22 7/26/23
1MYR in Million2MYR
Estimates

Balance Sheet Analysis

Fiscal Period: March 2018 2020 2021 2022 2023
Net Debt 1 33.6 46.2 18.5 - -
Net Cash position 1 - - - 2.51 10.5
Leverage (Debt/EBITDA) 3.488 x -1.516 x -1.81 x - -
Free Cash Flow 1 8.89 - 8.85 18.1 23.4
ROE (net income / shareholders' equity) -4.37% - -55.9% 16% 17.7%
ROA (Net income/ Total Assets) -0.19% - -10.4% 7.22% 9.37%
Assets 1 1,807 - 194.6 204 291.3
Book Value Per Share 2 0.9300 0.4200 0.1500 0.1800 0.2000
Cash Flow per Share 2 0.1200 0.0900 0.0400 0.0500 0.0600
Capex 1 2.01 5.7 4.4 1.48 7.26
Capex / Sales 1.75% 7.26% 5.99% 1.43% 4.68%
Announcement Date 4/22/19 8/28/20 8/19/21 7/26/22 7/26/23
1MYR in Million2MYR
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

  1. Stock Market
  2. Equities
  3. HHRG Stock
  4. Financials Heng Huat Resources Group
-40% Limited Time Offer: Our subscriptions help you unlock hidden opportunities.
BENEFIT NOW