Market Closed -
Nasdaq
04:00:00 2024-04-26 pm EDT
|
5-day change
|
1st Jan Change
|
15.02
USD
|
+0.94%
|
|
-3.16%
|
+5.48%
|
Fiscal Period: December |
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Capitalization
1 |
1,464
|
1,426
|
2,588
|
1,829
|
1,920
|
-
|
-
|
Enterprise Value (EV)
1 |
1,464
|
1,528
|
3,364
|
1,829
|
2,811
|
2,606
|
1,920
|
P/E ratio
|
-63.9
x
|
27.1
x
|
11.8
x
|
9.01
x
|
7.47
x
|
8.08
x
|
8.78
x
|
Yield
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Capitalization / Revenue
|
59.4
x
|
6.48
x
|
3.42
x
|
1.65
x
|
1.7
x
|
1.85
x
|
1.84
x
|
EV / Revenue
|
59.4
x
|
6.94
x
|
4.45
x
|
1.65
x
|
2.49
x
|
2.51
x
|
1.84
x
|
EV / EBITDA
|
-
|
9.39
x
|
5.83
x
|
2.11
x
|
3.09
x
|
3.1
x
|
2.25
x
|
EV / FCF
|
-
|
-
|
-8.83
x
|
-
|
16.7
x
|
15.9
x
|
12.3
x
|
FCF Yield
|
-
|
-
|
-11.3%
|
-
|
5.99%
|
6.27%
|
8.12%
|
Price to Book
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Nbr of stocks (in thousands)
|
91,655
|
97,374
|
113,163
|
128,421
|
127,855
|
-
|
-
|
Reference price
2 |
15.97
|
14.64
|
22.87
|
14.24
|
15.02
|
15.02
|
15.02
|
Announcement Date
|
3/15/21
|
3/7/22
|
3/6/23
|
3/6/24
|
-
|
-
|
-
|
Fiscal Period: December |
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Net sales
1 |
24.62
|
220.1
|
755.7
|
1,111
|
1,127
|
1,037
|
1,045
|
EBITDA
1 |
-
|
162.6
|
577.1
|
866.7
|
908.3
|
842
|
853
|
EBIT
1 |
-
|
101.8
|
422.6
|
426.5
|
483
|
451
|
408
|
Operating Margin
|
-
|
46.27%
|
55.92%
|
38.38%
|
42.87%
|
43.5%
|
39.04%
|
Earnings before Tax (EBT)
1 |
-
|
-
|
-
|
281.8
|
334.4
|
315
|
291
|
Net income
1 |
-
|
55.56
|
236.9
|
215.9
|
244
|
246
|
227
|
Net margin
|
-
|
25.24%
|
31.34%
|
19.42%
|
21.66%
|
23.73%
|
21.72%
|
EPS
2 |
-0.2500
|
0.5400
|
1.930
|
1.580
|
2.010
|
1.860
|
1.710
|
Free Cash Flow
1 |
-
|
-
|
-380.9
|
-
|
168.5
|
163.5
|
156
|
FCF margin
|
-
|
-
|
-50.41%
|
-
|
14.96%
|
15.77%
|
14.93%
|
FCF Conversion (EBITDA)
|
-
|
-
|
-
|
-
|
18.55%
|
19.42%
|
18.29%
|
FCF Conversion (Net income)
|
-
|
-
|
-
|
-
|
69.06%
|
66.46%
|
68.72%
|
Dividend per Share
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Announcement Date
|
3/15/21
|
3/7/22
|
3/6/23
|
3/6/24
|
-
|
-
|
-
|
Fiscal Period: December |
2021 Q3
|
2021 Q4
|
2022 Q1
|
2022 Q2
|
2022 Q3
|
2022 Q4
|
2023 Q1
|
2023 Q2
|
2023 Q3
|
2023 Q4
|
2024 Q1
|
2024 Q2
|
2024 Q3
|
2024 Q4
|
2025 Q1
|
---|
Net sales
1 |
47.47
|
98.66
|
92.23
|
201.4
|
204.1
|
257.9
|
223.8
|
240.8
|
345.6
|
301.2
|
283
|
291.6
|
280.4
|
271.4
|
258.6
|
EBITDA
1 |
32.85
|
71.98
|
51.08
|
135.4
|
169.7
|
220.9
|
173.9
|
185
|
266.2
|
241.6
|
226.3
|
235.7
|
226.6
|
219.9
|
211.4
|
EBIT
1 |
-
|
52.94
|
54.57
|
122.8
|
118.3
|
126.9
|
88.59
|
84.95
|
146.1
|
106.8
|
107.6
|
130.6
|
127.5
|
117.8
|
116
|
Operating Margin
|
-
|
53.65%
|
59.17%
|
60.97%
|
57.96%
|
49.19%
|
39.58%
|
35.29%
|
42.28%
|
35.46%
|
38.02%
|
44.79%
|
45.47%
|
43.4%
|
44.86%
|
Earnings before Tax (EBT)
1 |
-
|
49.25
|
-16.82
|
101.6
|
139.5
|
87.9
|
64.76
|
41.47
|
52.88
|
122.7
|
69.75
|
94.06
|
90.1
|
80.46
|
80
|
Net income
1 |
-
|
37.02
|
-16.51
|
77.56
|
107.9
|
67.9
|
50.26
|
31.83
|
38.78
|
95
|
56
|
69
|
66
|
52
|
63
|
Net margin
|
-
|
37.53%
|
-17.9%
|
38.51%
|
52.86%
|
26.33%
|
22.46%
|
13.22%
|
11.22%
|
31.55%
|
19.79%
|
23.66%
|
23.54%
|
19.16%
|
24.36%
|
EPS
2 |
-
|
0.3600
|
-0.1700
|
0.6400
|
0.8500
|
0.5300
|
0.3900
|
0.2500
|
0.2800
|
0.6800
|
0.4200
|
0.5650
|
0.5400
|
0.4800
|
0.4700
|
Dividend per Share
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Announcement Date
|
11/8/21
|
3/7/22
|
5/16/22
|
8/8/22
|
11/14/22
|
3/6/23
|
5/10/23
|
8/7/23
|
11/6/23
|
3/6/24
|
-
|
-
|
-
|
-
|
-
|
Fiscal Period: December |
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Net Debt
1 |
-
|
102
|
776
|
-
|
891
|
686
|
-
|
Net Cash position
1 |
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Leverage (Debt/EBITDA)
|
-
|
0.6276
x
|
1.345
x
|
-
|
0.9804
x
|
0.8147
x
|
-
|
Free Cash Flow
1 |
-
|
-
|
-381
|
-
|
169
|
164
|
156
|
ROE (net income / shareholders' equity)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
ROA (Net income/ Total Assets)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Assets
1 |
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Book Value Per Share
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Cash Flow per Share
2 |
-
|
1.700
|
4.850
|
6.150
|
5.870
|
4.950
|
5.280
|
Capex
1 |
-
|
200
|
920
|
-
|
565
|
590
|
548
|
Capex / Sales
|
-
|
90.72%
|
121.75%
|
-
|
50.11%
|
56.93%
|
52.44%
|
Announcement Date
|
3/15/21
|
3/7/22
|
3/6/23
|
3/6/24
|
-
|
-
|
-
|
Last Close Price
15.02
USD Average target price
22.17
USD Spread / Average Target +47.58% Consensus |