Market Closed -
Nasdaq
04:00:00 2024-04-26 pm EDT
|
5-day change
|
1st Jan Change
|
9.74
USD
|
+0.62%
|
|
+4.06%
|
+5.75%
|
Fiscal Period: December |
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Capitalization
1 |
652.5
|
2,002
|
1,402
|
1,795
|
1,978
|
-
|
-
|
Enterprise Value (EV)
1 |
652.5
|
2,002
|
2,266
|
2,498
|
1,978
|
1,978
|
1,978
|
P/E ratio
|
-0.23
x
|
-38.1
x
|
-90.1
x
|
-184
x
|
66.4
x
|
40
x
|
26.3
x
|
Yield
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Capitalization / Revenue
|
0.48
x
|
1.4
x
|
0.94
x
|
1.22
x
|
1.31
x
|
1.24
x
|
1.17
x
|
EV / Revenue
|
0.48
x
|
1.4
x
|
0.94
x
|
1.22
x
|
1.31
x
|
1.24
x
|
1.17
x
|
EV / EBITDA
|
-
|
9.65
x
|
6.67
x
|
8.18
x
|
8.39
x
|
7.77
x
|
7.21
x
|
EV / FCF
|
-
|
-12.4
x
|
28.4
x
|
10.4
x
|
18.9
x
|
16.5
x
|
13.2
x
|
FCF Yield
|
-
|
-8.08%
|
3.52%
|
9.6%
|
5.28%
|
6.04%
|
7.56%
|
Price to Book
|
-
|
1.25
x
|
1.21
x
|
1.55
x
|
-
|
-
|
-
|
Nbr of stocks (in thousands)
|
62,500
|
187,481
|
194,476
|
194,903
|
203,062
|
-
|
-
|
Reference price
2 |
10.44
|
10.68
|
7.210
|
9.210
|
9.740
|
9.740
|
9.740
|
Announcement Date
|
3/19/21
|
3/2/22
|
2/23/23
|
2/22/24
|
-
|
-
|
-
|
Fiscal Period: December |
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Net sales
1 |
1,368
|
1,426
|
1,486
|
1,476
|
1,513
|
1,591
|
1,688
|
EBITDA
1 |
-
|
207.4
|
210.2
|
219.4
|
235.6
|
254.5
|
274.5
|
EBIT
1 |
-
|
16.98
|
39.89
|
60.93
|
101.3
|
117.5
|
137.6
|
Operating Margin
|
-
|
1.19%
|
2.68%
|
4.13%
|
6.7%
|
7.39%
|
8.15%
|
Earnings before Tax (EBT)
1 |
-
|
-50.12
|
-14.67
|
-7.382
|
40.53
|
63.25
|
94.8
|
Net income
1 |
-
|
-38.33
|
-16.44
|
-9.589
|
29.5
|
48.02
|
72.8
|
Net margin
|
-
|
-2.69%
|
-1.11%
|
-0.65%
|
1.95%
|
3.02%
|
4.31%
|
EPS
2 |
-45.00
|
-0.2800
|
-0.0800
|
-0.0500
|
0.1467
|
0.2433
|
0.3700
|
Free Cash Flow
1 |
-
|
-161.8
|
49.42
|
172.3
|
104.4
|
119.5
|
149.5
|
FCF margin
|
-
|
-11.35%
|
3.33%
|
11.67%
|
6.9%
|
7.51%
|
8.85%
|
FCF Conversion (EBITDA)
|
-
|
-
|
23.51%
|
78.53%
|
44.32%
|
46.98%
|
54.47%
|
FCF Conversion (Net income)
|
-
|
-
|
-
|
-
|
353.96%
|
248.95%
|
205.36%
|
Dividend per Share
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Announcement Date
|
3/19/21
|
3/2/22
|
2/23/23
|
2/22/24
|
-
|
-
|
-
|
Fiscal Period: December |
2021 Q3
|
2021 Q4
|
2022 Q1
|
2022 Q2
|
2022 Q3
|
2022 Q4
|
2023 Q1
|
2023 Q2
|
2023 Q3
|
2023 Q4
|
2024 Q1
|
2024 Q2
|
2024 Q3
|
2024 Q4
|
2025 Q1
|
---|
Net sales
1 |
364.5
|
344.5
|
363
|
394.1
|
378.5
|
350.7
|
349.7
|
380
|
398.9
|
347.8
|
354.1
|
387.4
|
405
|
362.9
|
370.8
|
EBITDA
1 |
56.53
|
38.61
|
44.01
|
62.28
|
58.97
|
44.99
|
40.19
|
57.98
|
66.82
|
54.37
|
50.67
|
62.74
|
69.31
|
53.77
|
55.9
|
EBIT
1 |
-13.3
|
17.04
|
8.849
|
27.77
|
-0.449
|
3.72
|
1.089
|
20.8
|
34.74
|
4.3
|
18.02
|
28.68
|
34.76
|
19.8
|
21.2
|
Operating Margin
|
-3.65%
|
4.95%
|
2.44%
|
7.05%
|
-0.12%
|
1.06%
|
0.31%
|
5.47%
|
8.71%
|
1.24%
|
5.09%
|
7.4%
|
8.58%
|
5.46%
|
5.72%
|
Earnings before Tax (EBT)
1 |
-38.32
|
5.786
|
-2.779
|
15.24
|
-15.14
|
-11.98
|
-16.99
|
2.722
|
18.01
|
-11.13
|
1.433
|
13.77
|
20.13
|
5.233
|
9.05
|
Net income
1 |
-32.52
|
6.547
|
-1.887
|
8.816
|
-9.466
|
-13.9
|
-9.132
|
4.545
|
5.057
|
-10.06
|
1.183
|
9.9
|
14.6
|
3.65
|
7.05
|
Net margin
|
-8.92%
|
1.9%
|
-0.52%
|
2.24%
|
-2.5%
|
-3.96%
|
-2.61%
|
1.2%
|
1.27%
|
-2.89%
|
0.33%
|
2.56%
|
3.61%
|
1.01%
|
1.9%
|
EPS
2 |
-0.1900
|
0.0300
|
-0.0100
|
0.0400
|
-0.0500
|
-0.0700
|
-0.0500
|
0.0200
|
0.0300
|
-0.0500
|
0.006670
|
0.0500
|
0.0717
|
0.0183
|
0.0350
|
Dividend per Share
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Announcement Date
|
11/3/21
|
3/2/22
|
5/3/22
|
8/3/22
|
11/3/22
|
2/23/23
|
5/9/23
|
8/8/23
|
11/8/23
|
2/22/24
|
-
|
-
|
-
|
-
|
-
|
Fiscal Period: December |
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Net Debt
|
-
|
-
|
864
|
703
|
-
|
-
|
-
|
Net Cash position
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Leverage (Debt/EBITDA)
|
-
|
-
|
4.11
x
|
3.205
x
|
-
|
-
|
-
|
Free Cash Flow
1 |
-
|
-162
|
49.4
|
172
|
104
|
120
|
150
|
ROE (net income / shareholders' equity)
|
-
|
-5.06%
|
7.21%
|
6.88%
|
8.8%
|
9.6%
|
-
|
ROA (Net income/ Total Assets)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Assets
1 |
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Book Value Per Share
|
-
|
8.540
|
5.950
|
5.920
|
-
|
-
|
-
|
Cash Flow per Share
2 |
-
|
-
|
-
|
-
|
0.4700
|
0.6200
|
0.7800
|
Capex
1 |
-
|
51.6
|
69.6
|
65.8
|
68.7
|
68.7
|
68.2
|
Capex / Sales
|
-
|
3.62%
|
4.68%
|
4.45%
|
4.54%
|
4.32%
|
4.04%
|
Announcement Date
|
3/19/21
|
3/2/22
|
2/23/23
|
2/22/24
|
-
|
-
|
-
|
Last Close Price
9.74
USD Average target price
11.94
USD Spread / Average Target +22.63% Consensus |