End-of-day quote
Pakistan S.E.
06:00:00 2024-04-25 pm EDT
|
5-day change
|
1st Jan Change
|
274.1
PKR
|
+0.88%
|
|
+1.45%
|
-10.13%
|
Fiscal Period: March |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Capitalization
1 |
14,388
|
4,899
|
3,782
|
9,784
|
7,961
|
4,973
|
Enterprise Value (EV)
1 |
9,550
|
11,616
|
7,759
|
9,405
|
5,001
|
4,643
|
P/E ratio
|
12.5
x
|
-5.61
x
|
-1.84
x
|
-29.5
x
|
19.1
x
|
310
x
|
Yield
|
5.99%
|
-
|
-
|
-
|
-
|
-
|
Capitalization / Revenue
|
0.54
x
|
0.26
x
|
0.29
x
|
1.07
x
|
0.64
x
|
0.38
x
|
EV / Revenue
|
0.36
x
|
0.61
x
|
0.59
x
|
1.03
x
|
0.4
x
|
0.35
x
|
EV / EBITDA
|
4.01
x
|
18.6
x
|
-12.8
x
|
32.3
x
|
6.45
x
|
7.37
x
|
EV / FCF
|
3.18
x
|
-1.2
x
|
2.07
x
|
5.77
x
|
1.91
x
|
-1.9
x
|
FCF Yield
|
31.5%
|
-83.4%
|
48.3%
|
17.3%
|
52.5%
|
-52.6%
|
Price to Book
|
2.72
x
|
1.38
x
|
2.21
x
|
2.27
x
|
1.6
x
|
0.96
x
|
Nbr of stocks (in thousands)
|
12,401
|
12,401
|
12,401
|
24,801
|
24,801
|
24,801
|
Reference price
2 |
1,160
|
395.1
|
305.0
|
394.5
|
321.0
|
200.5
|
Announcement Date
|
6/27/18
|
6/19/19
|
8/5/20
|
7/7/21
|
7/7/22
|
7/4/23
|
Fiscal Period: March |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Net sales
1 |
26,615
|
19,131
|
13,191
|
9,132
|
12,531
|
13,186
|
EBITDA
1 |
2,379
|
625.6
|
-605
|
291.5
|
775.5
|
630.4
|
EBIT
1 |
2,168
|
397.8
|
-831.2
|
37.22
|
518.9
|
374.4
|
Operating Margin
|
8.15%
|
2.08%
|
-6.3%
|
0.41%
|
4.14%
|
2.84%
|
Earnings before Tax (EBT)
1 |
1,670
|
-520.2
|
-1,844
|
-164.5
|
564.8
|
260.7
|
Net income
1 |
1,149
|
-873.3
|
-2,055
|
-288.3
|
417.1
|
16.03
|
Net margin
|
4.32%
|
-4.56%
|
-15.58%
|
-3.16%
|
3.33%
|
0.12%
|
EPS
2 |
92.68
|
-70.42
|
-165.7
|
-13.37
|
16.82
|
0.6465
|
Free Cash Flow
1 |
3,004
|
-9,690
|
3,746
|
1,630
|
2,624
|
-2,442
|
FCF margin
|
11.29%
|
-50.65%
|
28.4%
|
17.85%
|
20.94%
|
-18.52%
|
FCF Conversion (EBITDA)
|
126.26%
|
-
|
-
|
559.22%
|
338.29%
|
-
|
FCF Conversion (Net income)
|
261.35%
|
-
|
-
|
-
|
628.95%
|
-
|
Dividend per Share
2 |
69.52
|
-
|
-
|
-
|
-
|
-
|
Announcement Date
|
6/27/18
|
6/19/19
|
8/5/20
|
7/7/21
|
7/7/22
|
7/4/23
|
Fiscal Period: March |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Net Debt
1 |
-
|
6,716
|
3,977
|
-
|
-
|
-
|
Net Cash position
1 |
4,839
|
-
|
-
|
379
|
2,960
|
330
|
Leverage (Debt/EBITDA)
|
-
|
10.74
x
|
-6.573
x
|
-
|
-
|
-
|
Free Cash Flow
1 |
3,004
|
-9,690
|
3,746
|
1,630
|
2,624
|
-2,442
|
ROE (net income / shareholders' equity)
|
22.9%
|
-19.7%
|
-78%
|
-9.57%
|
8.99%
|
0.32%
|
ROA (Net income/ Total Assets)
|
11%
|
1.73%
|
-4.38%
|
0.27%
|
3.59%
|
2.4%
|
Assets
1 |
10,405
|
-50,509
|
46,970
|
-106,657
|
11,614
|
668.1
|
Book Value Per Share
2 |
427.0
|
287.0
|
138.0
|
174.0
|
200.0
|
208.0
|
Cash Flow per Share
2 |
390.0
|
4.010
|
11.20
|
16.00
|
120.0
|
14.10
|
Capex
1 |
254
|
271
|
530
|
168
|
291
|
172
|
Capex / Sales
|
0.95%
|
1.42%
|
4.01%
|
1.84%
|
2.32%
|
1.3%
|
Announcement Date
|
6/27/18
|
6/19/19
|
8/5/20
|
7/7/21
|
7/7/22
|
7/4/23
|
|
1st Jan change
|
Capi.
|
---|
| -10.13% | 24.41M | | +61.12% | 17.45B | | +26.30% | 1.09B | | -15.19% | 572M | | -9.00% | 491M | | -37.65% | 191M | | -10.77% | 103M | | -.--% | 87.85M |
Heavy Buses & Coaches
|