Market Closed -
Other stock markets
|
5-day change | 1st Jan Change | ||
1.98 HKD | +0.51% | +1.54% | -3.41% |
Feb. 29 | HKE Holdings' Loss Narrows in 2023 | MT |
Feb. 28 | HKE Holdings Limited Reports Earnings Results for the Half Year Ended December 31, 2023 | CI |
Valuation
Fiscal Period: June | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|
Capitalization 1 | 83.34 | 60.25 | 24.73 | 66.49 | 120.7 | 402.2 |
Enterprise Value (EV) 1 | 62.2 | 37.68 | -0.5494 | 42.75 | 102.7 | 383.7 |
P/E ratio | 76 x | 26.6 x | 429 x | 264 x | -10 x | -26.1 x |
Yield | - | - | - | - | - | - |
Capitalization / Revenue | 5.98 x | 5.79 x | 3.24 x | 6.46 x | 12 x | 29.9 x |
EV / Revenue | 4.47 x | 3.62 x | -0.07 x | 4.16 x | 10.2 x | 28.5 x |
EV / EBITDA | 13.6 x | 15.9 x | 1.02 x | 2,772 x | -9.64 x | -26.8 x |
EV / FCF | 27 x | 64.7 x | -0.28 x | -44.8 x | -18.1 x | -40.2 x |
FCF Yield | 3.7% | 1.55% | -352% | -2.23% | -5.54% | -2.48% |
Price to Book | 3.25 x | 2.16 x | 0.87 x | 2.39 x | 4.24 x | 13.4 x |
Nbr of stocks (in thousands) | 800,000 | 800,000 | 800,000 | 800,000 | 960,000 | 1,050,030 |
Reference price 2 | 0.1042 | 0.0753 | 0.0309 | 0.0831 | 0.1257 | 0.3830 |
Announcement Date | 10/19/18 | 10/23/19 | 9/29/20 | 9/28/21 | 9/27/22 | 10/26/23 |
Income Statement Evolution (Annual data)
Fiscal Period: June | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|
Net sales 1 | 13.93 | 10.4 | 7.642 | 10.29 | 10.05 | 13.44 |
EBITDA 1 | 4.563 | 2.375 | -0.5375 | 0.0154 | -10.66 | -14.34 |
EBIT 1 | 4.472 | 2.274 | -0.6384 | -0.0866 | -10.93 | -14.73 |
Operating Margin | 32.11% | 21.85% | -8.35% | -0.84% | -108.75% | -109.55% |
Earnings before Tax (EBT) 1 | 1.67 | 2.731 | 0.259 | 0.6337 | -10.89 | -14.29 |
Net income 1 | 0.8781 | 2.263 | 0.0583 | 0.2525 | -11.27 | -14.53 |
Net margin | 6.3% | 21.75% | 0.76% | 2.45% | -112.12% | -108.11% |
EPS 2 | 0.001371 | 0.002828 | 0.000072 | 0.000315 | -0.0125 | -0.0147 |
Free Cash Flow 1 | 2.304 | 0.5823 | 1.933 | -0.9538 | -5.687 | -9.533 |
FCF margin | 16.54% | 5.6% | 25.29% | -9.27% | -56.59% | -70.92% |
FCF Conversion (EBITDA) | 50.5% | 24.51% | - | - | - | - |
FCF Conversion (Net income) | 262.44% | 25.73% | 3,314.94% | - | - | - |
Dividend per Share | - | - | - | - | - | - |
Announcement Date | 10/19/18 | 10/23/19 | 9/29/20 | 9/28/21 | 9/27/22 | 10/26/23 |
Balance Sheet Analysis
Fiscal Period: June | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|
Net Debt 1 | - | - | - | - | - | - |
Net Cash position 1 | 21.1 | 22.6 | 25.3 | 23.7 | 18 | 18.5 |
Leverage (Debt/EBITDA) | - | - | - | - | - | - |
Free Cash Flow 1 | 2.3 | 0.58 | 1.93 | -0.95 | -5.69 | -9.53 |
ROE (net income / shareholders' equity) | 5.2% | 8.44% | 0.21% | 0.9% | -40% | -49.7% |
ROA (Net income/ Total Assets) | 14.6% | 4.99% | -1.34% | -0.18% | -21.5% | -27% |
Assets 1 | 6.003 | 45.34 | -4.359 | -141.5 | 52.52 | 53.85 |
Book Value Per Share 2 | 0.0300 | 0.0300 | 0.0400 | 0.0300 | 0.0300 | 0.0300 |
Cash Flow per Share 2 | 0.0300 | 0.0300 | 0.0300 | 0.0300 | 0.0200 | 0.0200 |
Capex 1 | 0.01 | 0.17 | 0.02 | 0.09 | 1.02 | 0.2 |
Capex / Sales | 0.06% | 1.59% | 0.28% | 0.92% | 10.16% | 1.52% |
Announcement Date | 10/19/18 | 10/23/19 | 9/29/20 | 9/28/21 | 9/27/22 | 10/26/23 |
EPS & Dividend
Year-on-year evolution of the PER
Change in Enterprise Value/EBITDA
1st Jan change | Capi. | |
---|---|---|
-3.41% | 264M | |
+10.66% | 12.95B | |
+33.13% | 6.82B | |
+34.05% | 4.62B | |
-3.18% | 931M | |
+76.10% | 577M | |
+16.13% | 476M | |
+29.02% | 449M | |
-12.98% | 428M | |
+29.85% | 398M |
- Stock Market
- Equities
- 1726 Stock
- Financials HKE Holdings Limited