Stock HDB HO CHI MINH CITY DEVELOPMENTCOMMERCIAL BANK
Add to a list
To use this feature you must be a member
Log inSign up

Financials Ho Chi Minh City DevelopmentCommercial Bank

Equities

HDB

VN000000HDB1

Banks

End-of-day quote Ho Chi Minh S.E.
Other stock markets
 06:00:00 2024-04-25 pm EDT 		5-day change 1st Jan Change
23,600 VND +4.89% Intraday chart for Ho Chi Minh City DevelopmentCommercial Bank +6.07% +16.26%
Mar. 01 Ho Chi Minh City Development Joint Stock Commercial Bank Announces Relocation of Gia Vien Transaction Office CI
Jan. 31 Ho Chi Minh City Development Joint Stock Commercial Bank Reports Earnings Results for the Fourth Quarter Ended December 31, 2023 CI

Valuation

Fiscal Period: December 2019 2020 2021 2022 2023 2024 2025 2026
Capitalization 1 27,026,544 37,851,973 61,343,335 40,058,282 58,718,777 68,736,194 - -
Enterprise Value (EV) 1 27,026,544 37,851,973 61,343,335 40,058,282 58,718,777 68,736,194 68,736,194 68,736,194
P/E ratio - - - - - - - -
Yield - - - 6.27% - 3.6% 3.81% 4.03%
Capitalization / Revenue 2.68 x 2.75 x 3.66 x 1.82 x 2.22 x 2.17 x 1.8 x 1.52 x
EV / Revenue 2.68 x 2.75 x 3.66 x 1.82 x 2.22 x 2.17 x 1.8 x 1.52 x
EV / EBITDA - - - - - - - -
EV / FCF - - - - - - - -
FCF Yield - - - - - - - -
Price to Book 1.41 x 1.65 x 2.12 x 1.09 x - 1.26 x 1.06 x -
Nbr of stocks (in thousands) 2,908,512 2,863,801 2,858,381 2,888,215 2,892,551 2,912,551 - -
Reference price 2 9,292 13,217 21,461 13,870 20,300 23,600 23,600 23,600
Announcement Date 1/30/20 1/27/21 1/27/22 4/3/23 3/30/24 - - -
1VND in Million2VND
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2019 2020 2021 2022 2023 2024 2025 2026
Net sales 1 10,098,911 13,779,435 16,758,245 21,967,104 26,413,685 31,737,335 38,261,246 45,188,000
EBITDA - - - - - - - -
EBIT 1 6,307,497 7,606,606 10,375,477 13,336,395 17,284,483 20,239,760 24,693,197 30,322,000
Operating Margin 62.46% 55.2% 61.91% 60.71% 65.44% 63.77% 64.54% 67.1%
Earnings before Tax (EBT) - - - - - - - -
Net income - - - - - - - -
Net margin - - - - - - - -
EPS - - - - - - - -
Free Cash Flow - - - - - - - -
FCF margin - - - - - - - -
FCF Conversion (EBITDA) - - - - - - - -
FCF Conversion (Net income) - - - - - - - -
Dividend per Share 2 - - - 869.6 - 850.0 900.0 950.0
Announcement Date 1/30/20 1/27/21 1/27/22 4/3/23 3/30/24 - - -
1VND in Million2VND
Estimates

Income Statement Evolution (Quarterly data)

Fiscal Period: December 2020 S1 2022 Q1 2022 Q2
Net sales 1 - - 5,581,552
EBITDA - - -
EBIT 1 - - 3,548,482
Operating Margin - - 63.58%
Earnings before Tax (EBT) - - -
Net income 2,099,179 1,918,399 -
Net margin - - -
EPS 733.9 669.9 -
Dividend per Share - - -
Announcement Date 7/30/20 4/28/22 7/29/22
1VND in Million
Estimates

Balance Sheet Analysis

Fiscal Period: December 2019 2020 2021 2022 2023 2024 2025 2026
Net Debt - - - - - - - -
Net Cash position - - - - - - - -
Leverage (Debt/EBITDA) - - - - - - - -
Free Cash Flow - - - - - - - -
ROE (net income / shareholders' equity) 20.8% 20.2% 23.3% 23.5% - 24.9% 23.5% 22.5%
ROA (Net income/ Total Assets) 1.62% 1.55% 1.75% 1.96% - 2.04% 2.09% 2.09%
Assets - - - - - - - -
Book Value Per Share 1 6,597 8,030 10,138 12,775 - 18,768 22,302 -
Cash Flow per Share - - - - - - - -
Capex - - - - - - - -
Capex / Sales - - - - - - - -
Announcement Date 1/30/20 1/27/21 1/27/22 4/3/23 3/30/24 - - -
1VND
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Year-on-year evolution of the Yield

Change in Enterprise Value/EBITDA

Analysts' Consensus

Sell
Consensus
Buy
Mean consensus
BUY
Number of Analysts
7
Last Close Price
23,600 VND
Average target price
29,310 VND
Spread / Average Target
+24.20%
Consensus

Chiffre d''affaires - Rate of surprise

Company calendar

Sector Other Banks

1st Jan change Capi.
HO CHI MINH CITY DEVELOPMENTCOMMERCIAL BANK Stock Ho Chi Minh City DevelopmentCommercial Bank
+16.26% 2.71B
JPMORGAN CHASE & CO. Stock JPMorgan Chase & Co.
+13.75% 556B
BANK OF AMERICA CORPORATION Stock Bank of America Corporation
+12.36% 298B
INDUSTRIAL AND COMMERCIAL BANK OF CHINA LIMITED Stock Industrial and Commercial Bank of China Limited
+8.64% 247B
WELLS FARGO & COMPANY Stock Wells Fargo & Company
+21.72% 210B
BANK OF CHINA LIMITED Stock Bank of China Limited
+16.11% 170B
CHINA CONSTRUCTION BANK CORPORATION Stock China Construction Bank Corporation
+6.88% 162B
HSBC HOLDINGS PLC Stock HSBC Holdings plc
+4.42% 153B
ROYAL BANK OF CANADA Stock Royal Bank of Canada
+0.10% 139B
HDFC BANK LIMITED Stock HDFC Bank Limited
-11.67% 138B
Other Banks
  1. Stock Market
  2. Equities
  3. HDB Stock
  4. Financials Ho Chi Minh City DevelopmentCommercial Bank