End-of-day quote
Other stock markets
|
5-day change | 1st Jan Change | ||
3.8 BGN | -2.56% | 0.00% | -4.52% |
Valuation
Fiscal Period: December | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|
Capitalization 1 | 19.76 | 39.17 | 37.77 | 36.38 | 37.77 | 39.56 |
Enterprise Value (EV) 1 | 52.99 | 100.5 | 117.6 | 130.7 | 127.6 | 140.9 |
P/E ratio | 7.07 x | 16.6 x | 37.4 x | -26.7 x | 41.3 x | 115 x |
Yield | - | - | - | - | - | - |
Capitalization / Revenue | 1.07 x | 7.68 x | 5.38 x | 5.57 x | 6.74 x | 6.41 x |
EV / Revenue | 2.87 x | 19.7 x | 16.8 x | 20 x | 22.8 x | 22.8 x |
EV / EBITDA | 47.9 x | -967 x | 83.6 x | 137 x | 282 x | -75.2 x |
EV / FCF | -3.54 x | -2.32 x | -12.9 x | -7.52 x | 18.6 x | -11.5 x |
FCF Yield | -28.3% | -43.1% | -7.74% | -13.3% | 5.39% | -8.71% |
Price to Book | 1.13 x | 1.05 x | 0.98 x | 0.98 x | 0.97 x | 1.02 x |
Nbr of stocks (in thousands) | 4,941 | 9,940 | 9,940 | 9,940 | 9,940 | 9,940 |
Reference price 2 | 4.000 | 3.940 | 3.800 | 3.660 | 3.800 | 3.980 |
Announcement Date | 4/30/19 | 9/30/20 | 5/5/21 | 4/3/23 | 4/3/23 | 2/29/24 |
Income Statement Evolution (Annual data)
Fiscal Period: December | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|
Net sales 1 | 18.47 | 5.099 | 7.018 | 6.527 | 5.607 | 6.176 |
EBITDA 1 | 1.107 | -0.104 | 1.407 | 0.956 | 0.453 | -1.874 |
EBIT 1 | 1.022 | -0.546 | 0.272 | 0.548 | 0.043 | -2.238 |
Operating Margin | 5.53% | -10.71% | 3.88% | 8.4% | 0.77% | -36.24% |
Earnings before Tax (EBT) 1 | 2.853 | 2.752 | 1.392 | -1.2 | 1.202 | 0.395 |
Net income 1 | 2.933 | 2.362 | 1.009 | -1.364 | 0.914 | 0.343 |
Net margin | 15.88% | 46.32% | 14.38% | -20.9% | 16.3% | 5.55% |
EPS 2 | 0.5654 | 0.2376 | 0.1015 | -0.1372 | 0.0919 | 0.0345 |
Free Cash Flow 1 | -14.97 | -43.38 | -9.095 | -17.38 | 6.879 | -12.27 |
FCF margin | -81.07% | -850.7% | -129.59% | -266.31% | 122.69% | -198.67% |
FCF Conversion (EBITDA) | - | - | - | - | 1,518.63% | - |
FCF Conversion (Net income) | - | - | - | - | 752.67% | - |
Dividend per Share | - | - | - | - | - | - |
Announcement Date | 4/30/19 | 9/30/20 | 5/5/21 | 4/3/23 | 4/3/23 | 2/29/24 |
Balance Sheet Analysis
Fiscal Period: December | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|
Net Debt 1 | 33.2 | 61.4 | 79.8 | 94.3 | 89.8 | 101 |
Net Cash position 1 | - | - | - | - | - | - |
Leverage (Debt/EBITDA) | 30.02 x | -590.2 x | 56.71 x | 98.63 x | 198.3 x | -54.07 x |
Free Cash Flow 1 | -15 | -43.4 | -9.09 | -17.4 | 6.88 | -12.3 |
ROE (net income / shareholders' equity) | 8.43% | 6.77% | 2.79% | -2.24% | 2.1% | 0.7% |
ROA (Net income/ Total Assets) | 0.57% | -0.22% | 0.1% | 0.19% | 0.01% | -0.7% |
Assets 1 | 510.5 | -1,068 | 992.1 | -725.5 | 6,529 | -48.67 |
Book Value Per Share 2 | 3.530 | 3.760 | 3.890 | 3.750 | 3.910 | 3.890 |
Cash Flow per Share 2 | 0.0400 | 0.4300 | 0.1600 | 0.2400 | 0.1600 | 0.1000 |
Capex 1 | 8.55 | 15.1 | 2.33 | 8.66 | 2.36 | 0.27 |
Capex / Sales | 46.3% | 296.61% | 33.24% | 132.63% | 42.05% | 4.31% |
Announcement Date | 4/30/19 | 9/30/20 | 5/5/21 | 4/3/23 | 4/3/23 | 2/29/24 |
EPS & Dividend
Year-on-year evolution of the PER
Change in Enterprise Value/EBITDA
1st Jan change | Capi. | |
---|---|---|
-4.52% | 20.98M | |
+23.11% | 81.12B | |
+87.24% | 19.35B | |
+13.61% | 17.86B | |
+12.62% | 15.02B | |
+5.62% | 13.46B | |
+6.21% | 11.01B | |
+36.89% | 10.45B | |
-0.31% | 10.03B | |
-0.98% | 8.13B |
- Stock Market
- Equities
- HSOF Stock
- Financials Holding Sveta Sofia AD