Financials Holding Sveta Sofia AD

Equities

HSOF

BG1100008983

Investment Holding Companies

End-of-day quote Bulgaria S.E. 06:00:00 2024-05-08 pm EDT 5-day change 1st Jan Change
3.8 BGN -2.56% Intraday chart for Holding Sveta Sofia AD 0.00% -4.52%

Valuation

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Capitalization 1 19.76 39.17 37.77 36.38 37.77 39.56
Enterprise Value (EV) 1 52.99 100.5 117.6 130.7 127.6 140.9
P/E ratio 7.07 x 16.6 x 37.4 x -26.7 x 41.3 x 115 x
Yield - - - - - -
Capitalization / Revenue 1.07 x 7.68 x 5.38 x 5.57 x 6.74 x 6.41 x
EV / Revenue 2.87 x 19.7 x 16.8 x 20 x 22.8 x 22.8 x
EV / EBITDA 47.9 x -967 x 83.6 x 137 x 282 x -75.2 x
EV / FCF -3.54 x -2.32 x -12.9 x -7.52 x 18.6 x -11.5 x
FCF Yield -28.3% -43.1% -7.74% -13.3% 5.39% -8.71%
Price to Book 1.13 x 1.05 x 0.98 x 0.98 x 0.97 x 1.02 x
Nbr of stocks (in thousands) 4,941 9,940 9,940 9,940 9,940 9,940
Reference price 2 4.000 3.940 3.800 3.660 3.800 3.980
Announcement Date 4/30/19 9/30/20 5/5/21 4/3/23 4/3/23 2/29/24
1BGN in Million2BGN
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net sales 1 18.47 5.099 7.018 6.527 5.607 6.176
EBITDA 1 1.107 -0.104 1.407 0.956 0.453 -1.874
EBIT 1 1.022 -0.546 0.272 0.548 0.043 -2.238
Operating Margin 5.53% -10.71% 3.88% 8.4% 0.77% -36.24%
Earnings before Tax (EBT) 1 2.853 2.752 1.392 -1.2 1.202 0.395
Net income 1 2.933 2.362 1.009 -1.364 0.914 0.343
Net margin 15.88% 46.32% 14.38% -20.9% 16.3% 5.55%
EPS 2 0.5654 0.2376 0.1015 -0.1372 0.0919 0.0345
Free Cash Flow 1 -14.97 -43.38 -9.095 -17.38 6.879 -12.27
FCF margin -81.07% -850.7% -129.59% -266.31% 122.69% -198.67%
FCF Conversion (EBITDA) - - - - 1,518.63% -
FCF Conversion (Net income) - - - - 752.67% -
Dividend per Share - - - - - -
Announcement Date 4/30/19 9/30/20 5/5/21 4/3/23 4/3/23 2/29/24
1BGN in Million2BGN
Estimates

Balance Sheet Analysis

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net Debt 1 33.2 61.4 79.8 94.3 89.8 101
Net Cash position 1 - - - - - -
Leverage (Debt/EBITDA) 30.02 x -590.2 x 56.71 x 98.63 x 198.3 x -54.07 x
Free Cash Flow 1 -15 -43.4 -9.09 -17.4 6.88 -12.3
ROE (net income / shareholders' equity) 8.43% 6.77% 2.79% -2.24% 2.1% 0.7%
ROA (Net income/ Total Assets) 0.57% -0.22% 0.1% 0.19% 0.01% -0.7%
Assets 1 510.5 -1,068 992.1 -725.5 6,529 -48.67
Book Value Per Share 2 3.530 3.760 3.890 3.750 3.910 3.890
Cash Flow per Share 2 0.0400 0.4300 0.1600 0.2400 0.1600 0.1000
Capex 1 8.55 15.1 2.33 8.66 2.36 0.27
Capex / Sales 46.3% 296.61% 33.24% 132.63% 42.05% 4.31%
Announcement Date 4/30/19 9/30/20 5/5/21 4/3/23 4/3/23 2/29/24
1BGN in Million2BGN
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

  1. Stock Market
  2. Equities
  3. HSOF Stock
  4. Financials Holding Sveta Sofia AD
-40% Exceptional extension: Our subscriptions help you unlock the best investment opportunities.
BENEFIT NOW