Financials Holland Colours NV

Equities

HOLCO

NL0000440311

Specialty Chemicals

Market Closed - Euronext Amsterdam 10:33:09 2024-04-26 am EDT 5-day change 1st Jan Change
96 EUR +1.05% Intraday chart for Holland Colours NV -0.52% +9.71%

Valuation

Fiscal Period: March 2018 2019 2020 2021 2022 2023
Capitalization 1 76.57 65.73 68.83 106.7 134.6 101.5
Enterprise Value (EV) 1 71.23 58.3 62.61 91.64 119 86.64
P/E ratio 13.1 x 10.9 x 8.8 x 11.3 x 13.2 x 17.3 x
Yield 3.81% 4.61% - 8.1% 3.78% 2.89%
Capitalization / Revenue 0.92 x 0.72 x 0.68 x 1.11 x 1.22 x 0.91 x
EV / Revenue 0.85 x 0.64 x 0.62 x 0.95 x 1.08 x 0.78 x
EV / EBITDA 7.07 x 5.52 x 4.84 x 6.22 x 7.45 x 8.77 x
EV / FCF 60.1 x 20.5 x 35.7 x 6.93 x 40.9 x 28 x
FCF Yield 1.66% 4.89% 2.8% 14.4% 2.44% 3.58%
Price to Book 2.09 x 1.58 x 1.47 x 2.12 x 2.35 x 1.73 x
Nbr of stocks (in thousands) 860 860 860 860 860 860
Reference price 2 89.00 76.40 80.00 124.0 156.5 118.0
Announcement Date 5/31/18 6/4/19 6/4/20 6/3/21 5/25/22 6/1/23
1EUR in Million2EUR
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: Maart 2018 2019 2020 2021 2022 2023
Net sales 1 83.51 90.9 101.5 96.03 110.5 111.4
EBITDA 1 10.07 10.57 12.94 14.74 15.96 9.883
EBIT 1 8.259 8.767 10.79 12.42 13.63 7.293
Operating Margin 9.89% 9.64% 10.62% 12.93% 12.34% 6.54%
Earnings before Tax (EBT) 1 8.175 8.7 10.7 12.34 13.54 7.214
Net income 1 5.836 6.053 7.823 9.471 10.18 5.869
Net margin 6.99% 6.66% 7.7% 9.86% 9.21% 5.27%
EPS 2 6.783 7.036 9.093 11.01 11.83 6.822
Free Cash Flow 1 1.185 2.851 1.755 13.23 2.906 3.098
FCF margin 1.42% 3.14% 1.73% 13.77% 2.63% 2.78%
FCF Conversion (EBITDA) 11.76% 26.98% 13.57% 89.72% 18.21% 31.34%
FCF Conversion (Net income) 20.3% 47.09% 22.44% 139.66% 28.55% 52.78%
Dividend per Share 2 3.390 3.520 - 10.05 5.910 3.410
Announcement Date 5/31/18 6/4/19 6/4/20 6/3/21 5/25/22 6/1/23
1EUR in Million2EUR
Estimates

Balance Sheet Analysis

Fiscal Period: March 2018 2019 2020 2021 2022 2023
Net Debt 1 - - - - - -
Net Cash position 1 5.34 7.43 6.22 15 15.7 14.9
Leverage (Debt/EBITDA) - - - - - -
Free Cash Flow 1 1.18 2.85 1.76 13.2 2.91 3.1
ROE (net income / shareholders' equity) 16.5% 16.2% 17.8% 19.6% 18.9% 10.1%
ROA (Net income/ Total Assets) 10.4% 10.2% 11.1% 11.8% 11.5% 5.94%
Assets 1 56.31 59.63 70.17 80.51 88.63 98.74
Book Value Per Share 2 42.60 48.40 54.50 58.40 66.60 68.40
Cash Flow per Share 2 6.200 8.640 8.910 19.30 19.70 18.30
Capex 1 2.27 2.82 4.29 1.95 3.35 3.88
Capex / Sales 2.72% 3.1% 4.22% 2.03% 3.03% 3.48%
Announcement Date 5/31/18 6/4/19 6/4/20 6/3/21 5/25/22 6/1/23
1EUR in Million2EUR
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

  1. Stock Market
  2. Equities
  3. HOLCO Stock
  4. Financials Holland Colours NV