Financials Home Control International Limited

Equities

1747

KYG4574A1085

Communications & Networking

Market Closed - Hong Kong S.E. 04:08:20 2024-04-26 am EDT 5-day change 1st Jan Change
0.35 HKD 0.00% Intraday chart for Home Control International Limited +4.48% -10.26%

Valuation

Fiscal Period: December 2020 2021 2022 2023 2024 2025
Capitalization 1 54.35 48.26 39.38 25.3 22.65 -
Enterprise Value (EV) 1 54.35 48.26 39.38 25.3 22.65 22.65
P/E ratio 14.6 x - - - - -
Yield - - - - - -
Capitalization / Revenue 0.41 x 0.38 x 0.31 x 0.25 x 0.2 x 0.19 x
EV / Revenue 0.41 x 0.38 x 0.31 x 0.25 x 0.2 x 0.19 x
EV / EBITDA - 4.39 x 2 x 4.58 x 2.46 x 2.16 x
EV / FCF - 37.1 x 133 x - -7.55 x 2.57 x
FCF Yield - 2.69% 0.75% - -13.2% 38.8%
Price to Book - - - - - -
Nbr of stocks (in thousands) 501,634 501,634 504,142 506,650 506,650 -
Reference price 2 0.8400 0.7500 0.6100 0.3900 0.3500 0.3500
Announcement Date 3/19/21 3/18/22 3/17/23 3/27/24 - -
1HKD in Million2
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2020 2021 2022 2023 2024 2025
Net sales 1 134.2 126 126.6 101 110.5 119.4
EBITDA 1 - 11 19.67 5.523 9.2 10.5
EBIT 1 - 8.48 7.407 0.54 6 6.5
Operating Margin - 6.73% 5.85% 0.53% 5.43% 5.44%
Earnings before Tax (EBT) - - - - - -
Net income - - - - - -
Net margin - - - - - -
EPS 0.0575 - - - - -
Free Cash Flow 1 - 1.3 0.297 - -3 8.8
FCF margin - 1.03% 0.23% - -2.71% 7.37%
FCF Conversion (EBITDA) - 11.82% 1.51% - - 83.81%
FCF Conversion (Net income) - - - - - -
Dividend per Share - - - - - -
Announcement Date 3/19/21 3/18/22 3/17/23 3/27/24 - -
1USD in Million
Estimates

Balance Sheet Analysis

Fiscal Period: December 2020 2021 2022 2023 2024 2025
Net Debt - - - - - -
Net Cash position - - - - - -
Leverage (Debt/EBITDA) - - - - - -
Free Cash Flow 1 - 1.3 0.3 - -3 8.8
ROE (net income / shareholders' equity) - 18.6% 19.9% - 12.4% 12.6%
ROA (Net income/ Total Assets) - 4.1% 4.91% - 3.8% 4.3%
Assets - - - - - -
Book Value Per Share - - - - - -
Cash Flow per Share - - - - - -
Capex 1 - 2.3 1.1 - 2 2.5
Capex / Sales - 1.83% 0.87% - 1.81% 2.09%
Announcement Date 3/19/21 3/18/22 3/17/23 3/27/24 - -
1USD in Million
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

Sell
Consensus
Buy
Mean consensus
OUTPERFORM
Number of Analysts
1
Last Close Price
0.35 HKD
Average target price
0.53 HKD
Spread / Average Target
+51.43%
Consensus

Chiffre d''affaires - Rate of surprise

  1. Stock Market
  2. Equities
  3. 1747 Stock
  4. Financials Home Control International Limited