Market Closed -
Bombay S.E.
06:00:50 2024-04-26 am EDT
|
5-day change
|
1st Jan Change
|
45,126
INR
|
+0.45%
|
|
+2.56%
|
+22.54%
|
Fiscal Period: March |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Capitalization
1 |
196,714
|
229,445
|
419,235
|
350,184
|
322,121
|
398,983
|
-
|
-
|
Enterprise Value (EV)
1 |
196,714
|
229,445
|
419,235
|
321,116
|
317,311
|
366,412
|
361,113
|
398,983
|
P/E ratio
|
-
|
46.7
x
|
91.1
x
|
103
x
|
73.5
x
|
80.7
x
|
67.3
x
|
55.9
x
|
Yield
|
-
|
0.29%
|
0.18%
|
0.23%
|
0.26%
|
0.32%
|
0.31%
|
0.34%
|
Capitalization / Revenue
|
6.2
x
|
6.97
x
|
13.8
x
|
11.9
x
|
9.34
x
|
9.69
x
|
8.34
x
|
7.3
x
|
EV / Revenue
|
6.2
x
|
6.97
x
|
13.8
x
|
10.9
x
|
9.2
x
|
8.9
x
|
7.55
x
|
7.3
x
|
EV / EBITDA
|
-
|
31.3
x
|
71.2
x
|
74.1
x
|
61.2
x
|
63
x
|
51.8
x
|
47
x
|
EV / FCF
|
-
|
84.8
x
|
133
x
|
128
x
|
83.1
x
|
102
x
|
83.2
x
|
67.3
x
|
FCF Yield
|
-
|
1.18%
|
0.75%
|
0.78%
|
1.2%
|
0.98%
|
1.2%
|
1.49%
|
Price to Book
|
-
|
10.5
x
|
16.3
x
|
12.3
x
|
10.1
x
|
11.2
x
|
9.9
x
|
8.67
x
|
Nbr of stocks (in thousands)
|
8,842
|
8,842
|
8,842
|
8,842
|
8,842
|
8,842
|
-
|
-
|
Reference price
2 |
22,249
|
25,951
|
47,417
|
39,607
|
36,433
|
45,126
|
45,126
|
45,126
|
Announcement Date
|
5/13/19
|
5/22/20
|
5/31/21
|
5/12/22
|
5/17/23
|
-
|
-
|
-
|
Fiscal Period: March |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Net sales
1 |
31,747
|
32,900
|
30,428
|
29,483
|
34,476
|
41,184
|
47,828
|
54,666
|
EBITDA
1 |
-
|
7,340
|
5,889
|
4,332
|
5,189
|
5,814
|
6,972
|
8,486
|
EBIT
1 |
-
|
-
|
5,403
|
3,808
|
4,670
|
5,268
|
6,418
|
7,922
|
Operating Margin
|
-
|
-
|
17.76%
|
12.91%
|
13.54%
|
12.79%
|
13.42%
|
14.49%
|
Earnings before Tax (EBT)
1 |
-
|
-
|
6,180
|
4,576
|
5,913
|
6,632
|
7,930
|
9,615
|
Net income
1 |
-
|
-
|
4,600
|
3,391
|
4,380
|
4,933
|
5,948
|
7,216
|
Net margin
|
-
|
-
|
15.12%
|
11.5%
|
12.7%
|
11.98%
|
12.44%
|
13.2%
|
EPS
2 |
-
|
555.9
|
520.3
|
383.6
|
495.4
|
558.9
|
670.1
|
807.7
|
Free Cash Flow
1 |
-
|
2,706
|
3,159
|
2,509
|
3,818
|
3,575
|
4,341
|
5,932
|
FCF margin
|
-
|
8.23%
|
10.38%
|
8.51%
|
11.08%
|
8.68%
|
9.08%
|
10.85%
|
FCF Conversion (EBITDA)
|
-
|
36.87%
|
53.63%
|
57.92%
|
73.59%
|
61.49%
|
62.25%
|
69.9%
|
FCF Conversion (Net income)
|
-
|
-
|
68.66%
|
73.99%
|
87.18%
|
72.47%
|
72.97%
|
82.21%
|
Dividend per Share
2 |
-
|
75.00
|
85.00
|
90.00
|
95.00
|
144.0
|
142.0
|
153.2
|
Announcement Date
|
5/13/19
|
5/22/20
|
5/31/21
|
5/12/22
|
5/17/23
|
-
|
-
|
-
|
Fiscal Period: March |
2021 Q3
|
2021 Q4
|
2022 Q1
|
2022 Q2
|
2022 S1
|
2022 Q3
|
2022 Q4
|
2022 S2
|
2023 Q1
|
2023 Q2
|
2023 Q3
|
2023 Q4
|
2024 Q1
|
2024 Q2
|
2024 Q3
|
2024 Q4
|
---|
Net sales
1 |
8,742
|
6,727
|
6,832
|
7,372
|
-
|
8,600
|
6,680
|
-
|
7,862
|
7,942
|
10,175
|
8,497
|
9,323
|
9,523
|
11,453
|
10,101
|
EBITDA
1 |
1,876
|
1,292
|
1,166
|
1,074
|
-
|
1,219
|
873
|
-
|
1,219
|
1,277
|
1,304
|
1,388
|
1,206
|
1,312
|
1,641
|
1,705
|
EBIT
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
1,829
|
-
|
-
|
-
|
-
|
-
|
-
|
1,546
|
1,772
|
Operating Margin
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
13.5%
|
17.54%
|
Earnings before Tax (EBT)
1 |
2,020
|
-
|
1,236
|
1,138
|
-
|
-
|
986.1
|
-
|
1,374
|
1,586
|
1,437
|
-
|
1,392
|
-
|
-
|
1,945
|
Net income
1 |
1,499
|
-
|
915.3
|
852
|
1,767
|
897.3
|
726.7
|
-
|
1,020
|
1,179
|
1,070
|
1,120
|
1,034
|
1,172
|
1,385
|
1,436
|
Net margin
|
17.15%
|
-
|
13.4%
|
11.56%
|
-
|
10.43%
|
10.88%
|
-
|
12.97%
|
14.85%
|
10.51%
|
13.18%
|
11.09%
|
12.31%
|
12.09%
|
14.21%
|
EPS
2 |
-
|
-
|
103.5
|
96.36
|
-
|
-
|
-
|
-
|
-
|
-
|
120.0
|
-
|
117.0
|
-
|
156.1
|
161.2
|
Dividend per Share
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Announcement Date
|
2/4/21
|
5/31/21
|
8/5/21
|
11/13/21
|
11/13/21
|
2/11/22
|
5/12/22
|
5/12/22
|
8/13/22
|
11/8/22
|
2/8/23
|
5/17/23
|
8/10/23
|
-
|
-
|
-
|
Fiscal Period: March |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Net Debt
1 |
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Net Cash position
1 |
-
|
-
|
-
|
29,068
|
4,809
|
32,571
|
37,870
|
-
|
Leverage (Debt/EBITDA)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
1 |
-
|
2,707
|
3,159
|
2,509
|
3,819
|
3,575
|
4,341
|
5,932
|
ROE (net income / shareholders' equity)
|
-
|
25%
|
19.3%
|
12.5%
|
14.5%
|
14.7%
|
15.5%
|
16.2%
|
ROA (Net income/ Total Assets)
|
-
|
-
|
-
|
-
|
10.4%
|
-
|
-
|
-
|
Assets
1 |
-
|
-
|
-
|
-
|
42,306
|
-
|
-
|
-
|
Book Value Per Share
2 |
-
|
2,464
|
2,917
|
3,209
|
3,607
|
4,020
|
4,556
|
5,203
|
Cash Flow per Share
|
-
|
-
|
-
|
-
|
464.0
|
-
|
-
|
-
|
Capex
1 |
-
|
593
|
485
|
127
|
280
|
376
|
380
|
450
|
Capex / Sales
|
-
|
1.8%
|
1.6%
|
0.43%
|
0.81%
|
0.91%
|
0.79%
|
0.82%
|
Announcement Date
|
5/13/19
|
5/22/20
|
5/31/21
|
5/12/22
|
5/17/23
|
-
|
-
|
-
|
|
1st Jan change
|
Capi.
|
---|
| +22.54% | 4.78B | | +12.06% | 107B | | -0.62% | 29.43B | | +12.05% | 22.21B | | -16.05% | 17.75B | | -6.34% | 17.25B | | +8.74% | 15.28B | | -4.89% | 12.2B | | -2.85% | 10.42B | | -8.86% | 9.04B |
Other Electronic Equipment & Parts
|