Financials Housing and Urban Development Corporation Limited Bombay S.E.

Equities

HUDCO

INE031A01017

Consumer Lending

Market Closed - Bombay S.E. 06:28:36 2024-04-26 am EDT 5-day change 1st Jan Change
228.1 INR +12.28% Intraday chart for Housing and Urban Development Corporation Limited +16.97% +81.29%

Valuation

Fiscal Period: March 2018 2019 2020 2021 2022 2023
Capitalization 1 132,726 89,885 40,038 87,783 65,562 86,582
Enterprise Value (EV) 1 504,721 684,210 650,477 684,468 674,951 715,137
P/E ratio 16.6 x 7.62 x 2.34 x 5.56 x 3.82 x 5.09 x
Yield 0.83% 1.84% 15.5% 4.96% 10.7% 8.9%
Capitalization / Revenue 10.1 x 3.9 x 1.47 x 3.4 x 2.42 x 3.26 x
EV / Revenue 38.6 x 29.7 x 23.9 x 26.5 x 24.9 x 26.9 x
EV / EBITDA - - - - - -
EV / FCF - - - - - -
FCF Yield - - - - - -
Price to Book 1.35 x 0.82 x 0.32 x 0.67 x 0.45 x 0.56 x
Nbr of stocks (in thousands) 2,001,900 2,001,900 2,001,900 2,001,900 2,001,900 2,001,900
Reference price 2 66.30 44.90 20.00 43.85 32.75 43.25
Announcement Date 8/27/18 8/23/19 9/8/20 9/8/21 8/30/22 8/28/23
1INR in Million2INR
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: März 2018 2019 2020 2021 2022 2023
Net sales 1 13,078 23,025 27,239 25,814 27,103 26,557
EBITDA - - - - - -
EBIT - - - - - -
Operating Margin - - - - - -
Earnings before Tax (EBT) 1 10,914 18,629 21,743 22,286 23,458 22,892
Net income 1 8,000 11,798 17,082 15,785 17,164 17,014
Net margin 61.17% 51.24% 62.71% 61.15% 63.33% 64.07%
EPS 2 3.996 5.890 8.530 7.885 8.570 8.499
Free Cash Flow - - - - - -
FCF margin - - - - - -
FCF Conversion (EBITDA) - - - - - -
FCF Conversion (Net income) - - - - - -
Dividend per Share 2 0.5500 0.8250 3.100 2.175 3.500 3.850
Announcement Date 8/27/18 8/23/19 9/8/20 9/8/21 8/30/22 8/28/23
1INR in Million2INR
Estimates

Balance Sheet Analysis

Fiscal Period: March 2018 2019 2020 2021 2022 2023
Net Debt 1 371,995 594,324 610,439 596,684 609,388 628,555
Net Cash position 1 - - - - - -
Leverage (Debt/EBITDA) - - - - - -
Free Cash Flow - - - - - -
ROE (net income / shareholders' equity) 8.42% 11.3% 14.7% 12.4% 12.4% 11.4%
ROA (Net income/ Total Assets) 1.81% 1.94% 2.29% 2.06% 2.2% 2.13%
Assets 1 441,449 608,735 744,801 765,445 779,265 799,319
Book Value Per Share 2 49.10 54.70 61.70 65.90 72.30 77.10
Cash Flow per Share 2 1.110 0.5500 1.110 6.420 2.800 0.2400
Capex 1 72.8 82.5 155 108 64.1 22.7
Capex / Sales 0.56% 0.36% 0.57% 0.42% 0.24% 0.09%
Announcement Date 8/27/18 8/23/19 9/8/20 9/8/21 8/30/22 8/28/23
1INR in Million2INR
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

  1. Stock Market
  2. Equities
  3. HUDCO Stock
  4. HUDCO Stock
  5. Financials Housing and Urban Development Corporation Limited