HOWKINGTECH INTERNATIONAL HOLDING LIMITED Financials Howkingtech International Holding Limited
Equities
2440
KYG4644J1058
IT Services & Consulting
|
Delayed
Other stock markets
|
5-day change | 1st Jan Change | ||
| 1.02 HKD | +3.03% |
|
0.00% | -32.89% |
| Apr. 24 | Howkingtech International Reports Lower Profit For 2023 | MT |
| Mar. 25 | Howkingtech International Holding Limited Reports Earnings Results for the Full Year Ended December 31, 2023 | CI |
Valuation
| Fiscal Period: December | 2022 | 2023 |
|---|---|---|
| Capitalization 1 | 278.2 | 296.1 |
| Enterprise Value (EV) 1 | 169.1 | 269 |
| P/E ratio | 8.28 x | 12 x |
| Yield | - | - |
| Capitalization / Revenue | 0.86 x | 0.67 x |
| EV / Revenue | 0.52 x | 0.61 x |
| EV / EBITDA | 5.13 x | 7.98 x |
| EV / FCF | -3,200,606 x | -5,584,929 x |
| FCF Yield | -0% | -0% |
| Price to Book | 1.09 x | 1.1 x |
| Nbr of stocks (in thousands) | 225,000 | 214,343 |
| Reference price 2 | 1.236 | 1.382 |
| Announcement Date | 4/24/23 | 4/23/24 |
1CNY in Million2CNY
Estimates
Income Statement Evolution (Annual data)
| Fiscal Period: December | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|
| Net sales 1 | 80.88 | 127.4 | 189.6 | 324 | 440.6 |
| EBITDA 1 | 17.84 | 30.74 | 38.1 | 32.98 | 33.72 |
| EBIT 1 | 16.89 | 29.74 | 36.92 | 31.64 | 32.14 |
| Operating Margin | 20.89% | 23.34% | 19.48% | 9.76% | 7.29% |
| Earnings before Tax (EBT) 1 | 18.64 | 32.79 | 40.07 | 33.23 | 34.46 |
| Net income 1 | 17.35 | 28.55 | 34.38 | 28.5 | 25.49 |
| Net margin | 21.45% | 22.41% | 18.14% | 8.8% | 5.79% |
| EPS 2 | 0.1188 | 0.1922 | 0.1819 | 0.1493 | 0.1155 |
| Free Cash Flow | - | -27.02 | 51.88 | -52.84 | -48.17 |
| FCF margin | - | -21.2% | 27.37% | -16.31% | -10.93% |
| FCF Conversion (EBITDA) | - | - | 136.16% | - | - |
| FCF Conversion (Net income) | - | - | 150.91% | - | - |
| Dividend per Share | - | - | - | - | - |
| Announcement Date | 11/29/22 | 11/29/22 | 11/29/22 | 4/24/23 | 4/23/24 |
1CNY in Million2CNY
Estimates
Balance Sheet Analysis
| Fiscal Period: December | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|
| Net Debt 1 | - | - | - | - | - |
| Net Cash position 1 | 28.9 | 22.9 | 80.6 | 109 | 27.1 |
| Leverage (Debt/EBITDA) | - | - | - | - | - |
| Free Cash Flow | - | -27 | 51.9 | -52.8 | -48.2 |
| ROE (net income / shareholders' equity) | - | 28.5% | 25.2% | 13.9% | 9.72% |
| ROA (Net income/ Total Assets) | - | 13.1% | 8.92% | 5.56% | 5.66% |
| Assets 1 | - | 218.7 | 385.5 | 512.8 | 450.3 |
| Book Value Per Share 2 | 0.5600 | 0.8000 | 0.8100 | 1.140 | 1.250 |
| Cash Flow per Share 2 | 0.0500 | 0.1900 | 0.4600 | 0.2100 | 0.1300 |
| Capex 1 | 0.65 | 1.25 | 1.8 | 0.51 | 2.44 |
| Capex / Sales | 0.8% | 0.98% | 0.95% | 0.16% | 0.55% |
| Announcement Date | 11/29/22 | 11/29/22 | 11/29/22 | 4/24/23 | 4/23/24 |
1CNY in Million2CNY
Estimates
EPS & Dividend
Year-on-year evolution of the PER
Change in Enterprise Value/EBITDA
| 1st Jan change | Capi. | |
|---|---|---|
| -32.89% | 27.19M | |
| -13.47% | 191B | |
| +1.14% | 166B | |
| +6.07% | 159B | |
| +8.23% | 103B | |
| +36.82% | 84.49B | |
| +11.41% | 82.27B | |
| -5.67% | 71.3B | |
| -18.24% | 54.34B | |
| -7.99% | 43.63B |
- Stock Market
- Equities
- 2440 Stock
- Financials Howkingtech International Holding Limited
