Stock 2114 HSIN YUNG CHIEN CO., LTD.
Add to a list
To use this feature you must be a member
Log inSign up

Financials Hsin Yung Chien Co., Ltd.

Equities

2114

TW0002114006

Heavy Electrical Equipment

End-of-day quote Taiwan S.E.
Other stock markets
 06:00:00 2024-04-25 pm EDT 		5-day change 1st Jan Change
107.5 TWD +0.94% Intraday chart for Hsin Yung Chien Co., Ltd. +0.94% 0.00%
Feb. 26 Hsin Yung Chien Co., Ltd. Reports Earnings Results for the Full Year Ended December 31, 2023 CI
2023 Hsin Yung Chien Co., Ltd. Reports Earnings Results for the Third Quarter and Nine Months Ended September 30, 2023 CI

Valuation

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Capitalization 1 5,389 5,864 6,480 9,515 7,581 8,384
Enterprise Value (EV) 1 4,549 4,902 5,308 7,807 6,067 6,961
P/E ratio 13.7 x 14.7 x 12.5 x 9.91 x 19.4 x 17.9 x
Yield 6.27% 6.05% 5.47% 5.74% 5.14% 4.65%
Capitalization / Revenue 2.92 x 3.53 x 4.06 x 4.91 x 4.11 x 5.38 x
EV / Revenue 2.47 x 2.95 x 3.32 x 4.03 x 3.29 x 4.47 x
EV / EBITDA 7.74 x 8.83 x 8.86 x 12.6 x 8.91 x 11.6 x
EV / FCF 12.4 x 13.9 x 16.1 x 35.3 x 23.2 x 35.4 x
FCF Yield 8.03% 7.19% 6.21% 2.83% 4.31% 2.83%
Price to Book 2.35 x 2.5 x 2.57 x 3.02 x 2.52 x 2.71 x
Nbr of stocks (in thousands) 77,992 77,992 77,992 77,992 77,992 77,992
Reference price 2 69.09 75.18 83.09 122.0 97.20 107.5
Announcement Date 3/20/19 3/25/20 3/28/21 5/31/22 3/28/23 2/26/24
1TWD in Million2TWD
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net sales 1 1,844 1,659 1,597 1,937 1,846 1,558
EBITDA 1 587.4 555 598.8 618 681 599.4
EBIT 1 483.6 455.4 508.1 522.4 596.8 525.3
Operating Margin 26.23% 27.45% 31.83% 26.97% 32.33% 33.71%
Earnings before Tax (EBT) 1 486.9 500.5 618.5 1,065 515.8 583.3
Net income 1 394.8 399.5 523.7 968.4 392 469.2
Net margin 21.41% 24.08% 32.8% 49.99% 21.23% 30.11%
EPS 2 5.039 5.100 6.664 12.31 5.000 5.990
Free Cash Flow 1 365.4 352.6 329.7 221 261.4 196.7
FCF margin 19.82% 21.26% 20.65% 11.41% 14.16% 12.63%
FCF Conversion (EBITDA) 62.21% 63.53% 55.06% 35.76% 38.39% 32.82%
FCF Conversion (Net income) 92.55% 88.25% 62.96% 22.82% 66.69% 41.93%
Dividend per Share 2 4.329 4.546 4.546 7.000 5.000 5.000
Announcement Date 3/20/19 3/25/20 3/28/21 5/31/22 3/28/23 2/26/24
1TWD in Million2TWD
Estimates

Balance Sheet Analysis

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net Debt 1 - - - - - -
Net Cash position 1 840 962 1,172 1,708 1,514 1,423
Leverage (Debt/EBITDA) - - - - - -
Free Cash Flow 1 365 353 330 221 261 197
ROE (net income / shareholders' equity) 17.4% 17.2% 21.5% 34.2% 12.8% 15.4%
ROA (Net income/ Total Assets) 11.2% 10.6% 11.2% 9.89% 10.3% 8.91%
Assets 1 3,526 3,777 4,669 9,796 3,814 5,268
Book Value Per Share 2 29.40 30.10 32.40 40.30 38.50 39.60
Cash Flow per Share 2 9.760 12.20 11.20 7.530 15.20 9.270
Capex 1 61.7 98.8 153 122 360 153
Capex / Sales 3.35% 5.96% 9.61% 6.32% 19.5% 9.82%
Announcement Date 3/20/19 3/25/20 3/28/21 5/31/22 3/28/23 2/26/24
1TWD in Million2TWD
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

Sector Elevator & Conveying Equipment

1st Jan change Capi.
HSIN YUNG CHIEN CO., LTD. Stock Hsin Yung Chien Co., Ltd.
0.00% 257M
OTIS WORLDWIDE CORPORATION Stock Otis Worldwide Corporation
+3.05% 37.28B
KONE OYJ Stock Kone Oyj
+0.24% 25.01B
DAIFUKU CO., LTD. Stock Daifuku Co., Ltd.
+11.17% 7.47B
INTERROLL HOLDING AG Stock Interroll Holding AG
+8.99% 2.62B
KARDEX HOLDING AG Stock Kardex Holding AG
+10.55% 2.03B
FUJITEC CO., LTD. Stock Fujitec Co., Ltd.
+6.26% 1.88B
SHANGHAI MECHANICAL & ELECTRICAL INDUSTRY CO.,LTD. Stock Shanghai Mechanical & Electrical Industry Co.,Ltd.
+8.00% 1.63B
GUANGZHOU GUANGRI STOCK CO.,LTD. Stock Guangzhou Guangri Stock Co.,Ltd.
+52.24% 1.33B
ATLANTIS GLORY INC. Stock Atlantis Glory Inc.
-99.92% 1.24B
Elevator & Conveying Equipment
  1. Stock Market
  2. Equities
  3. 2114 Stock
  4. Financials Hsin Yung Chien Co., Ltd.