Stock 1HH HUA HONG SEMICONDUCTOR LIMITED
Add to a list
To use this feature you must be a member
Log inSign up

Financials Hua Hong Semiconductor Limited Deutsche Boerse AG

Equities

1HH

HK0000218211

Semiconductors

Market Closed - Deutsche Boerse AG
Other stock markets
 01:22:07 2024-05-27 pm EDT 		5-day change 1st Jan Change
2.38 EUR +12.26% Intraday chart for Hua Hong Semiconductor Limited +5.31% +10.19%
May. 27 China Unveils $48 Billion Fund to Bolster Chip Industry DJ
May. 15 Behind the numbers: $142 billion in Chinese chip incentives Our Logo

Valuation

Fiscal Period: December 2019 2020 2021 2022 2023 2024 2025 2026
Capitalization 1 2,932 7,366 7,177 4,560 5,625 5,189 - -
Enterprise Value (EV) 1 2,500 7,009 7,152 4,460 2,171 2,913 3,799 3,507
P/E ratio 18.2 x 74.7 x 34.3 x 10.2 x 12.9 x 35.2 x 19.9 x 15.7 x
Yield - - - - 0.87% 0.25% 0.26% 0.61%
Capitalization / Revenue 3.14 x 7.66 x 4.4 x 1.84 x 2.5 x 2.5 x 2.08 x 1.65 x
EV / Revenue 2.68 x 7.29 x 4.39 x 1.8 x 0.97 x 1.4 x 1.52 x 1.11 x
EV / EBITDA 10.7 x 40.8 x 13.9 x 4.37 x 3.36 x 5.43 x 4.26 x 2.9 x
EV / FCF -3.29 x -8.57 x -17.8 x -18.2 x -12.2 x -2.62 x -5.01 x -5.93 x
FCF Yield -30.4% -11.7% -5.63% -5.5% -8.23% -38.2% -19.9% -16.9%
Price to Book 1.3 x 2.9 x 2.54 x 1.51 x 0.45 x 0.68 x 0.66 x 0.64 x
Nbr of stocks (in thousands) 1,288,820 1,297,815 1,301,192 1,306,837 1,716,589 1,716,789 - -
Reference price 2 2.275 5.675 5.516 3.489 2.418 2.539 2.539 2.539
Announcement Date 2/13/20 2/9/21 1/28/22 2/14/23 2/6/24 - - -
1USD in Million2USD
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2019 2020 2021 2022 2023 2024 2025 2026
Net sales 1 932.6 961.3 1,631 2,475 2,246 2,076 2,497 3,153
EBITDA 1 232.5 171.8 514.5 1,021 646.4 536.8 890.8 1,210
EBIT 1 103.8 -34.52 178.8 564.5 163 37.86 174.7 321.7
Operating Margin 11.13% -3.59% 10.96% 22.8% 7.26% 1.82% 6.99% 10.2%
Earnings before Tax (EBT) 1 181.6 46.08 232.7 496.1 162.9 31.79 165.6 304.9
Net income 1 162.2 99.44 212.1 449.9 267.9 124.7 235.1 346.8
Net margin 17.4% 10.34% 13% 18.17% 11.93% 6.01% 9.41% 11%
EPS 2 0.1250 0.0760 0.1610 0.3420 0.1880 0.0721 0.1275 0.1622
Free Cash Flow 1 -759.3 -818.1 -402.7 -245.3 -178.6 -1,112 -757.5 -591.2
FCF margin -81.43% -85.11% -24.69% -9.91% -7.95% -53.58% -30.33% -18.75%
FCF Conversion (EBITDA) - - - - - - - -
FCF Conversion (Net income) - - - - - - - -
Dividend per Share 2 - - - - 0.0211 0.006270 0.006580 0.0154
Announcement Date 2/13/20 2/9/21 1/28/22 2/14/23 2/6/24 - - -
1USD in Million2USD
Estimates

Income Statement Evolution (Quarterly data)

Fiscal Period: December 2021 Q4 2022 Q1 2022 Q2 2022 Q3 2022 Q4 2023 Q1 2023 Q2 2023 Q3 2023 Q4 2024 Q1 2024 Q2 2024 Q3 2024 Q4 2025 Q1 2025 Q2
Net sales 1 528.3 594.6 620.8 629.9 630.1 630.8 631.4 568.5 455.4 460 486.1 517 540.5 519.3 553.1
EBITDA 1 174.3 204.5 253.6 276.9 289 246.3 222 133.9 52.29 84.2 138.7 172.5 195.4 155.3 169.6
EBIT 1 76.42 87.26 138.2 160.4 181.1 125.9 98.39 6.558 -76.84 -48.89 -17.74 14.97 31.35 2.818 -6.718
Operating Margin 14.47% 14.67% 22.26% 25.47% 28.75% 19.96% 15.58% 1.15% -16.88% -10.63% -3.65% 2.9% 5.8% 0.54% -1.21%
Earnings before Tax (EBT) 1 103.9 95.24 81.52 102.6 216.7 132 43.68 -12.86 10.76 -45.12 -27.63 1.835 26.98 -10.86 7.384
Net income 1 84.13 102.9 83.93 103.9 159.1 152.2 78.52 13.89 35.39 31.82 15.09 33.34 42.51 19.14 25.49
Net margin 15.92% 17.31% 13.52% 16.49% 25.26% 24.13% 12.44% 2.44% 7.77% 6.92% 3.1% 6.45% 7.87% 3.69% 4.61%
EPS 2 0.0640 0.0780 0.0640 0.0790 0.1210 0.1150 0.0600 0.009000 0.0210 0.0190 0.005320 0.0174 0.0234 0.0124 0.0132
Dividend per Share 2 - - - - - - - - 0.0211 - 0.003890 - - - 0.002660
Announcement Date 1/28/22 5/12/22 8/11/22 11/10/22 2/14/23 5/11/23 8/10/23 11/9/23 2/6/24 5/9/24 - - - - -
1USD in Million2USD
Estimates

Balance Sheet Analysis

Fiscal Period: December 2019 2020 2021 2022 2023 2024 2025 2026
Net Debt 1 - - - - - - - -
Net Cash position 1 432 357 24.7 100 3,454 2,276 1,390 1,682
Leverage (Debt/EBITDA) - - - - - - - -
Free Cash Flow 1 -759 -818 -403 -245 -179 -1,112 -757 -591
ROE (net income / shareholders' equity) 7.4% 4.2% 7.9% 15.2% 6.49% 2% 3.68% 5.17%
ROA (Net income/ Total Assets) 4.85% 2.43% 3.51% 6.79% 3.11% 0.9% 1.3% 2.17%
Assets 1 3,345 4,091 6,039 6,629 8,610 13,861 18,129 15,945
Book Value Per Share 2 1.750 1.960 2.170 2.310 5.390 3.720 3.820 3.960
Cash Flow per Share 2 0.1300 0.2100 0.4100 0.5700 0.4300 0.3000 0.5000 0.5000
Capex 1 922 1,087 939 996 885 1,620 1,508 1,528
Capex / Sales 98.9% 113.11% 57.58% 40.24% 39.4% 78.04% 60.37% 48.48%
Announcement Date 2/13/20 2/9/21 1/28/22 2/14/23 2/6/24 - - -
1USD in Million2USD
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Year-on-year evolution of the Yield

Change in Enterprise Value/EBITDA

Ratings for Hua Hong Semiconductor Limited

Trading Rating
Investor Rating
ESG Refinitiv
More Ratings

Analysts' Consensus

Sell
Consensus
Buy
Mean consensus
OUTPERFORM
Number of Analysts
16
Last Close Price
2.539 USD
Average target price
2.37 USD
Spread / Average Target
-6.65%
Consensus

EPS Revisions

Estimates Revisions

Quarterly earnings - Rate of surprise

Company calendar

Sector Other Semiconductors

1st Jan change Capi.
NVIDIA CORPORATION Stock NVIDIA Corporation
+114.99% 2,619B
TAIWAN SEMICONDUCTOR MANUFACTURING COMPANY LIMITED Stock Taiwan Semiconductor Manufacturing Company Limited
+46.54% 700B
BROADCOM INC. Stock Broadcom Inc.
+26.12% 652B
AMD (ADVANCED MICRO DEVICES) Stock AMD (Advanced Micro Devices)
+12.86% 269B
QUALCOMM, INC. Stock Qualcomm, Inc.
+45.45% 235B
TEXAS INSTRUMENTS INCORPORATED Stock Texas Instruments Incorporated
+16.85% 181B
MICRON TECHNOLOGY, INC. Stock Micron Technology, Inc.
+51.73% 143B
INTEL CORPORATION Stock Intel Corporation
-38.87% 131B
ARM HOLDINGS PLC Stock Arm Holdings plc
+52.56% 119B
Other Semiconductors
  1. Stock Market
  2. Equities
  3. 1347 Stock
  4. 1HH Stock
  5. Financials Hua Hong Semiconductor Limited