HUACHUANG YUNXIN DIGITAL TECHNOLOGY CO., LTD. Financials Huachuang Yunxin Digital Technology Co., Ltd.
Equities
600155
CNE000000X53
Miscellaneous Fintech Infrastructure
|
End-of-day quote
Other stock markets
|
5-day change | 1st Jan Change | ||
| 7.7 CNY | +2.67% |
|
+13.74% | -7.67% |
Valuation
| Fiscal Period: December | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|
| Capitalization 1 | 24,406 | 22,407 | 17,067 | 11,236 | 18,208 | 16,811 | - |
| Enterprise Value (EV) 1 | 24,406 | 22,407 | 17,067 | 11,236 | 18,208 | 16,811 | 16,811 |
| P/E ratio | 93.5 x | - | 17.5 x | 29.5 x | - | 22 x | 19.7 x |
| Yield | - | - | - | - | - | - | - |
| Capitalization / Revenue | - | 7.15 x | 4.77 x | - | - | 5.05 x | 4.73 x |
| EV / Revenue | - | 7.15 x | 4.77 x | - | - | 5.05 x | 4.73 x |
| EV / EBITDA | - | - | - | - | - | - | - |
| EV / FCF | - | - | - | - | - | - | - |
| FCF Yield | - | - | - | - | - | - | - |
| Price to Book | - | 1.51 x | 1.07 x | - | 0.95 x | 0.81 x | 0.78 x |
| Nbr of stocks (in thousands) | 1,739,557 | 1,698,754 | 1,713,508 | 1,728,669 | 2,183,189 | 2,183,189 | - |
| Reference price 2 | 14.03 | 13.19 | 9.960 | 6.500 | 8.340 | 7.700 | 7.700 |
| Announcement Date | 4/20/20 | 3/11/21 | 2/16/22 | 4/27/23 | 4/18/24 | - | - |
1CNY in Million2CNY
Estimates
Income Statement Evolution (Annual data)
| Fiscal Period: December | 2019 | 2020 | 2021 | 2022 | 2024 | 2025 |
|---|---|---|---|---|---|---|
| Net sales 1 | - | 3,135 | 3,578 | - | 3,327 | 3,557 |
| EBITDA | - | - | - | - | - | - |
| EBIT 1 | - | - | - | - | 1,100 | 1,248 |
| Operating Margin | - | - | - | - | 33.06% | 35.09% |
| Earnings before Tax (EBT) | - | - | - | - | - | - |
| Net income 1 | 260.4 | 658.3 | 971.8 | 378.2 | 783.7 | 889.9 |
| Net margin | - | 21% | 27.16% | - | 23.55% | 25.02% |
| EPS 2 | 0.1500 | - | 0.5700 | 0.2200 | 0.3500 | 0.3900 |
| Free Cash Flow | - | - | - | - | - | - |
| FCF margin | - | - | - | - | - | - |
| FCF Conversion (EBITDA) | - | - | - | - | - | - |
| FCF Conversion (Net income) | - | - | - | - | - | - |
| Dividend per Share | - | - | - | - | - | - |
| Announcement Date | 4/20/20 | 3/11/21 | 2/16/22 | 4/27/23 | - | - |
1CNY in Million2CNY
Estimates
Balance Sheet Analysis
| Fiscal Period: December | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|
| Net Debt | - | - | - | - | - | - | - |
| Net Cash position | - | - | - | - | - | - | - |
| Leverage (Debt/EBITDA) | - | - | - | - | - | - | - |
| Free Cash Flow | - | - | - | - | - | - | - |
| ROE (net income / shareholders' equity) | - | 4.37% | 6.19% | - | 2.36% | 3.66% | 3.99% |
| ROA (Net income/ Total Assets) | - | 1.41% | 1.94% | - | - | - | - |
| Assets 1 | - | 46,574 | 50,140 | - | - | - | - |
| Book Value Per Share 2 | - | 8.720 | 9.320 | - | 8.740 | 9.480 | 9.870 |
| Cash Flow per Share | - | - | - | - | - | - | - |
| Capex | - | - | - | - | - | - | - |
| Capex / Sales | - | - | - | - | - | - | - |
| Announcement Date | 4/20/20 | 3/11/21 | 2/16/22 | 4/27/23 | 4/18/24 | - | - |
1CNY in Million2CNY
Estimates
EPS & Dividend
Year-on-year evolution of the PER
Change in Enterprise Value/EBITDA
Sell
Buy
Mean consensus
OUTPERFORM
Number of Analysts
1
Last Close Price
7.7
CNY
Average target price
10
CNY
Spread / Average Target
+29.87%
EPS Revisions
Annual profits - Rate of surprise
| 1st Jan change | Capi. | |
|---|---|---|
| -7.67% | 2.26B | |
| +39.78% | 911M | |
| -76.36% | 113M |
- Stock Market
- Equities
- 600155 Stock
- Financials Huachuang Yunxin Digital Technology Co., Ltd.
