Stock 600035 HUBEI CHUTIAN SMART COMMUNICATION CO.,LTD.
Add to a list
To use this feature you must be a member
Log inSign up

Financials Hubei Chutian Smart Communication Co.,Ltd.

Equities

600035

CNE000001GW5

Highways & Rail Tracks

End-of-day quote Shanghai S.E.
Other stock markets
 06:00:00 2024-04-28 pm EDT 		5-day change 1st Jan Change
4.37 CNY -2.02% Intraday chart for Hubei Chutian Smart Communication Co.,Ltd. -3.32% +14.40%
Apr. 18 Hubei Chutian Smart Communication Co.,Ltd. Reports Earnings Results for the Full Year Ended December 31, 2023 CI
2023 Hubei Chutian Smart Communication Co.,Ltd. Reports Earnings Results for the Nine Months Ended September 30, 2023 CI

Valuation

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Capitalization 1 5,098 5,773 4,685 5,072 5,458 6,151
Enterprise Value (EV) 1 7,752 10,096 11,052 12,162 11,713 12,904
P/E ratio 11.5 x 9.22 x 15.3 x 6.85 x 7.53 x 6.47 x
Yield 3.73% 4.69% 2.41% 4.44% 4.13% 4.97%
Capitalization / Revenue 1.66 x 2.01 x 1.88 x 1.55 x 1.87 x 1.92 x
EV / Revenue 2.52 x 3.51 x 4.44 x 3.73 x 4.02 x 4.04 x
EV / EBITDA 6.44 x 7.91 x 8.26 x 6.33 x 6.19 x 5.85 x
EV / FCF 43.3 x 16.1 x 8.21 x 9.16 x 11.9 x 31.5 x
FCF Yield 2.31% 6.23% 12.2% 10.9% 8.42% 3.17%
Price to Book 0.82 x 0.88 x 0.74 x 0.72 x 0.73 x 0.75 x
Nbr of stocks (in thousands) 1,728,087 1,692,927 1,610,116 1,610,116 1,610,116 1,610,116
Reference price 2 2.950 3.410 2.910 3.150 3.390 3.820
Announcement Date 4/26/19 6/30/20 4/29/21 4/28/22 4/27/23 4/18/24
1CNY in Million2CNY
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net sales 1 3,070 2,873 2,487 3,264 2,917 3,196
EBITDA 1 1,204 1,276 1,338 1,920 1,892 2,205
EBIT 1 923.2 962.1 889.9 1,372 1,262 1,473
Operating Margin 30.07% 33.49% 35.79% 42.03% 43.27% 46.08%
Earnings before Tax (EBT) 1 633.6 1,025 485.9 1,120 1,021 1,275
Net income 1 444.4 637.5 324.4 740.2 722.6 942.3
Net margin 14.47% 22.19% 13.05% 22.68% 24.77% 29.48%
EPS 2 0.2569 0.3700 0.1900 0.4600 0.4500 0.5900
Free Cash Flow 1 179 628.8 1,347 1,328 986.8 409.5
FCF margin 5.83% 21.89% 54.16% 40.7% 33.83% 12.81%
FCF Conversion (EBITDA) 14.86% 49.28% 100.68% 69.19% 52.15% 18.57%
FCF Conversion (Net income) 40.27% 98.63% 415.14% 179.46% 136.55% 43.46%
Dividend per Share 2 0.1100 0.1600 0.0700 0.1400 0.1400 0.1900
Announcement Date 4/26/19 6/30/20 4/29/21 4/28/22 4/27/23 4/18/24
1CNY in Million2CNY
Estimates

Balance Sheet Analysis

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net Debt 1 2,654 4,323 6,366 7,090 6,255 6,754
Net Cash position 1 - - - - - -
Leverage (Debt/EBITDA) 2.203 x 3.388 x 4.759 x 3.693 x 3.305 x 3.063 x
Free Cash Flow 1 179 629 1,347 1,328 987 409
ROE (net income / shareholders' equity) 7.19% 9.91% 4.98% 10.2% 9.13% 10.7%
ROA (Net income/ Total Assets) 5.36% 4.95% 3.81% 5.14% 4.43% 4.9%
Assets 1 8,292 12,875 8,518 14,401 16,302 19,241
Book Value Per Share 2 3.600 3.870 3.950 4.350 4.650 5.090
Cash Flow per Share 2 0.4800 0.5100 0.4500 0.5200 1.170 1.010
Capex 1 63.5 133 119 62.9 186 1,437
Capex / Sales 2.07% 4.64% 4.8% 1.93% 6.38% 44.95%
Announcement Date 4/26/19 6/30/20 4/29/21 4/28/22 4/27/23 4/18/24
1CNY in Million2CNY
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

Sector Highway Operators

1st Jan change Capi.
HUBEI CHUTIAN SMART COMMUNICATION CO.,LTD. Stock Hubei Chutian Smart Communication Co.,Ltd.
+14.40% 991M
TRANSURBAN GROUP Stock Transurban Group
-8.02% 25.09B
MUNDYS S.P.A. Stock Mundys S.p.A.
+0.22% 20.21B
CHINA MERCHANTS EXPRESSWAY NETWORK & TECHNOLOGY HOLDINGS CO.,LTD. Stock China Merchants Expressway Network & Technology Holdings Co.,Ltd.
+11.77% 10.79B
JIANGSU EXPRESSWAY COMPANY LIMITED Stock Jiangsu Expressway Company Limited
+9.83% 7.27B
SALIK COMPANY Stock Salik Company
+11.58% 6.98B
IMPULSORA DEL DESARROLLO Y EL EMPLEO EN AMÉRICA LATINA, S.A.B. DE C.V. Stock Impulsora del Desarrollo y el Empleo en América Latina, S.A.B. de C.V.
+5.41% 6.49B
SHANDONG HI-SPEED COMPANY LIMITED Stock Shandong Hi-speed Company Limited
+28.53% 6.17B
GRUPO CCR S.A. Stock Grupo CCR S.A.
-11.99% 4.91B
ATLAS ARTERIA LIMITED Stock Atlas Arteria Limited
-8.82% 4.88B
Highway Operators
  1. Stock Market
  2. Equities
  3. 600035 Stock
  4. Financials Hubei Chutian Smart Communication Co.,Ltd.