Financials Hubei Geoway Investment Co.,Ltd.

Equities

600462

CNE000001FT3

Advertising & Marketing

End-of-day quote Shanghai S.E. 06:00:00 2024-04-25 pm EDT 5-day change 1st Jan Change
1.19 CNY -4.80% Intraday chart for Hubei Geoway Investment Co.,Ltd. -14.39% -54.23%

Valuation

Fiscal Period: December 2017 2018 2019 2020 2021 2022
Capitalization 1 2,418 1,794 875.4 1,320 1,611 1,277
Enterprise Value (EV) 1 1,794 1,793 885 1,409 1,792 1,525
P/E ratio 283 x -6.59 x -27.3 x 56.5 x -18.3 x -14.5 x
Yield - - - - - -
Capitalization / Revenue 1.54 x 0.79 x 2.8 x 6.84 x 6.01 x 4.17 x
EV / Revenue 1.14 x 0.79 x 2.83 x 7.3 x 6.68 x 4.98 x
EV / EBITDA 28.7 x -42.8 x -24 x -29 x -22.9 x -22.3 x
EV / FCF 2.76 x -3 x 47 x -18.1 x -37.2 x -33.5 x
FCF Yield 36.2% -33.3% 2.13% -5.52% -2.69% -2.98%
Price to Book 8.09 x 142 x -35 x 31.9 x 26.5 x 37.8 x
Nbr of stocks (in thousands) 533,780 533,780 533,780 583,850 583,850 617,080
Reference price 2 4.530 3.360 1.640 2.260 2.760 2.070
Announcement Date 3/23/18 4/30/19 4/27/20 4/28/21 4/28/22 4/27/23
1CNY in Million2CNY
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2017 2018 2019 2020 2021 2022
Net sales 1 1,570 2,259 312.8 192.9 268.3 306.3
EBITDA 1 62.51 -41.87 -36.91 -48.53 -78.15 -68.23
EBIT 1 46.07 -47.04 -39.1 -48.93 -78.73 -69.77
Operating Margin 2.93% -2.08% -12.5% -25.37% -29.34% -22.78%
Earnings before Tax (EBT) 1 31.13 -282.1 -39 13.58 -89.38 -88.92
Net income 1 8.554 -272.3 -33.6 20.39 -81.2 -80.25
Net margin 0.54% -12.05% -10.74% 10.57% -30.26% -26.2%
EPS 2 0.0160 -0.5100 -0.0600 0.0400 -0.1509 -0.1425
Free Cash Flow 1 649.9 -597.2 18.83 -77.72 -48.14 -45.47
FCF margin 41.39% -26.44% 6.02% -40.29% -17.94% -14.85%
FCF Conversion (EBITDA) 1,039.71% - - - - -
FCF Conversion (Net income) 7,597.8% - - - - -
Dividend per Share - - - - - -
Announcement Date 3/23/18 4/30/19 4/27/20 4/28/21 4/28/22 4/27/23
1CNY in Million2CNY
Estimates

Balance Sheet Analysis

Fiscal Period: December 2017 2018 2019 2020 2021 2022
Net Debt 1 - - 9.63 89.6 180 248
Net Cash position 1 624 0.62 - - - -
Leverage (Debt/EBITDA) - - -0.2609 x -1.847 x -2.31 x -3.628 x
Free Cash Flow 1 650 -597 18.8 -77.7 -48.1 -45.5
ROE (net income / shareholders' equity) 6.72% -137% -6,564% 120% -178% -231%
ROA (Net income/ Total Assets) 1.15% -1.23% -11.1% -12.3% -13.8% -10.9%
Assets 1 745.5 22,223 302.1 -165.3 587.5 735.8
Book Value Per Share 2 0.5600 0.0200 -0.0500 0.0700 0.1000 0.0500
Cash Flow per Share 2 2.170 0 0.0400 0.1000 0.0300 0.0200
Capex 1 24.3 8.07 0.53 6.15 2.05 0
Capex / Sales 1.55% 0.36% 0.17% 3.19% 0.76% 0%
Announcement Date 3/23/18 4/30/19 4/27/20 4/28/21 4/28/22 4/27/23
1CNY in Million2CNY
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

Annual profits - Rate of surprise

  1. Stock Market
  2. Equities
  3. 600462 Stock
  4. Financials Hubei Geoway Investment Co.,Ltd.