Stock HBM HUDBAY MINERALS INC.
Add to a list
To use this feature you must be a member
Log inSign up

Financials Hudbay Minerals Inc.

Equities

HBM

CA4436281022

Specialty Mining & Metals

Market Closed - Toronto S.E.
Other stock markets
 04:00:00 2024-04-26 pm EDT 		5-day change 1st Jan Change
11.8 CAD +6.31% Intraday chart for Hudbay Minerals Inc. +10.07% +61.87%
Apr. 26 Copper Hits US$10,000 a Ton as BHP Bid Shows Tight Supply Pipeline MT
Apr. 23 TD Raises Price Targets on Canadian Base Metals Stocks MT

Valuation

Fiscal Period: December 2019 2020 2021 2022 2023 2024 2025 2026
Capitalization 1 1,081 1,828 1,895 1,321 1,929 3,026 - -
Enterprise Value (EV) 1 1,670 2,588 2,882 2,280 1,929 3,743 3,474 3,026
P/E ratio -3.14 x -12.7 x -7.79 x 18.7 x 25 x 20.9 x 12.2 x -
Yield 0.36% 0.29% 0.22% 0.29% - 0.15% 0.17% 0.23%
Capitalization / Revenue 0.87 x 1.67 x 1.26 x 0.9 x 1.14 x 1.57 x 1.49 x 1.75 x
EV / Revenue 1.35 x 2.37 x 1.92 x 1.56 x 1.14 x 1.94 x 1.71 x 1.75 x
EV / EBITDA 4.39 x 8.44 x 5.27 x 4.79 x 2.98 x 4.48 x 3.66 x 3.99 x
EV / FCF 32.3 x -21.3 x 452 x 12.7 x - 10.9 x 11.7 x 9.07 x
FCF Yield 3.09% -4.7% 0.22% 7.85% - 9.2% 8.57% 11%
Price to Book 0.59 x 1.08 x 1.28 x 0.84 x - - - -
Nbr of stocks (in thousands) 261,272 261,272 261,525 261,903 350,718 350,998 - -
Reference price 2 4.139 6.995 7.245 5.044 5.499 8.620 8.620 8.620
Announcement Date 2/20/20 2/18/21 2/23/22 2/23/23 2/23/24 - - -
1USD in Million2USD
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2019 2020 2021 2022 2023 2024 2025 2026
Net sales 1 1,237 1,092 1,502 1,461 1,690 1,930 2,028 1,729
EBITDA 1 380.1 306.7 547.1 475.9 647.8 835.8 948.4 758.7
EBIT 1 33.48 -37.19 189 138.3 256.1 333.1 714.4 -
Operating Margin 2.71% -3.4% 12.58% 9.46% 15.15% 17.26% 35.22% -
Earnings before Tax (EBT) 1 -452.8 -179.1 -202.8 95.8 151.8 297.6 721.6 -
Net income 1 -343.8 -144.6 -244.4 70.38 66.37 136.3 280.5 -
Net margin -27.78% -13.24% -16.27% 4.82% 3.93% 7.06% 13.83% -
EPS 2 -1.320 -0.5500 -0.9300 0.2700 0.2200 0.4132 0.7083 -
Free Cash Flow 1 51.65 -121.7 6.383 178.8 - 344.4 297.8 333.6
FCF margin 4.17% -11.14% 0.42% 12.24% - 17.84% 14.68% 19.29%
FCF Conversion (EBITDA) 13.59% - 1.17% 37.58% - 41.21% 31.4% 43.97%
FCF Conversion (Net income) - - - 254.1% - 252.69% 106.16% -
Dividend per Share 2 0.0151 0.0200 0.0157 0.0147 - 0.0132 0.0149 0.0200
Announcement Date 2/20/20 2/18/21 2/23/22 2/23/23 2/23/24 - - -
1USD in Million2USD
Estimates

Income Statement Evolution (Quarterly data)

Fiscal Period: December 2021 Q3 2021 Q4 2022 Q1 2022 Q2 2022 Q3 2022 Q4 2023 Q1 2023 Q2 2023 Q3 2023 Q4 2024 Q1 2024 Q2 2024 Q3 2024 Q4 2025 Q1
Net sales 1 359 425.2 378.6 415.5 346.2 321.2 295.2 312.2 480.5 602.2 455.9 489 513 618.4 -
EBITDA 1 119.3 180.3 110.2 141.4 99.3 124.7 101.9 81.2 190.7 274.4 176.2 196.2 215.1 266.9 -
EBIT 1 32.85 90 29.1 54.1 9.5 45.3 34.5 -7.5 76.9 152.5 66.21 69.64 99.18 188 -
Operating Margin 9.15% 21.17% 7.69% 13.02% 2.74% 14.1% 11.69% -2.4% 16.01% 25.32% 14.52% 14.24% 19.33% 30.4% -
Earnings before Tax (EBT) - - - - - - - - - - - - - - -
Net income 1 -170.4 -10.45 63.82 32.14 -8.135 -17.44 5.457 -14.93 45.5 30.72 15.27 22.88 40.88 99.81 -
Net margin -47.47% -2.46% 16.85% 7.74% -2.35% -5.43% 1.85% -4.78% 9.47% 5.1% 3.35% 4.68% 7.97% 16.14% -
EPS 2 -0.6500 -0.0400 0.2400 0.1200 -0.0300 -0.0700 0.0200 -0.0500 0.1300 0.1000 0.0767 0.0900 0.1133 0.2133 0.1200
Dividend per Share - - - - - - - - - - - - - - -
Announcement Date 11/3/21 2/23/22 5/9/22 8/8/22 11/2/22 2/23/23 5/8/23 8/8/23 11/8/23 2/23/24 - - - - -
1USD in Million2USD
Estimates

Balance Sheet Analysis

Fiscal Period: December 2019 2020 2021 2022 2023 2024 2025 2026
Net Debt 1 589 760 987 958 - 717 448 -
Net Cash position 1 - - - - - - - -
Leverage (Debt/EBITDA) 1.55 x 2.478 x 1.805 x 2.014 x - 0.8579 x 0.4724 x -
Free Cash Flow 1 51.7 -122 6.38 179 - 344 298 334
ROE (net income / shareholders' equity) -17.1% -8.15% 1.45% 1.73% - 6.85% 12.3% -
ROA (Net income/ Total Assets) -7.52% - - - - - - -
Assets 1 4,572 - - - - - - -
Book Value Per Share 7.070 6.510 5.650 6.000 - - - -
Cash Flow per Share 2 1.180 0.9300 1.850 1.490 - 1.850 2.020 1.840
Capex 1 259 361 377 309 - 327 484 786
Capex / Sales 20.95% 33.06% 25.13% 21.14% - 16.96% 23.84% 45.46%
Announcement Date 2/20/20 2/18/21 2/23/22 2/23/23 2/23/24 - - -
1USD in Million2USD
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Year-on-year evolution of the Yield

Change in Enterprise Value/EBITDA

Ratings for Hudbay Minerals Inc.

Trading Rating
Investor Rating
ESG Refinitiv
B+
More Ratings

Analysts' Consensus

Sell
Consensus
Buy
Mean consensus
BUY
Number of Analysts
16
Last Close Price
8.62 USD
Average target price
8.999 USD
Spread / Average Target
+4.40%
Consensus

EPS Revisions

Estimates Revisions

Quarterly earnings - Rate of surprise

Company calendar

Sector Copper Ore Mining

1st Jan change Capi.
HUDBAY MINERALS INC. Stock Hudbay Minerals Inc.
+61.87% 3.03B
PT AMMAN MINERAL INTERNASIONAL TBK Stock PT Amman Mineral Internasional Tbk
+44.66% 42.35B
ANTOFAGASTA PLC Stock Antofagasta plc
+34.27% 27.69B
SOCIEDAD MINERA CERRO VERDE S.A.A. Stock Sociedad Minera Cerro Verde S.A.A.
+4.52% 13.35B
FIRST QUANTUM MINERALS LTD. Stock First Quantum Minerals Ltd.
+68.39% 11.03B
KATANGA MINING LIMITED Stock Katanga Mining Limited
+19.23% 6.98B
KGHM POLSKA MIED? S.A. Stock KGHM Polska Mied? S.A.
+13.85% 6.9B
TONGLING NONFERROUS METALS GROUP CO.,LTD. Stock Tongling Nonferrous Metals Group Co.,Ltd.
+22.87% 7.04B
CAPSTONE COPPER CORP. Stock Capstone Copper Corp.
+59.53% 5.66B
HINDUSTAN COPPER LIMITED Stock Hindustan Copper Limited
+42.85% 4.53B
Copper Ore Mining
  1. Stock Market
  2. Equities
  3. HBM Stock
  4. Financials Hudbay Minerals Inc.