Stock 002579 HUIZHOU CHINA EAGLE ELECTRONIC TECHNOLOGY INC.
Add to a list
To use this feature you must be a member
Log inSign up

Financials Huizhou China Eagle Electronic Technology Inc.

Equities

002579

CNE1000012P3

Semiconductors

End-of-day quote Shenzhen S.E.
Other stock markets
 06:00:00 2024-04-25 pm EDT 		5-day change 1st Jan Change
7.16 CNY +1.27% Intraday chart for Huizhou China Eagle Electronic Technology Inc. +4.83% -18.36%
Apr. 25 Huizhou China Eagle Electronic Technology Inc. Reports Earnings Results for the Full Year Ended December 31, 2023 CI
2023 Huizhou China Eagle Electronic Technology Inc. Reports Earnings Results for the Nine Months Ended September 30, 2023 CI

Valuation

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Capitalization 1 3,202 5,186 6,274 6,239 6,515 5,373
Enterprise Value (EV) 1 3,369 5,430 6,310 7,557 8,409 7,174
P/E ratio 39.1 x 34.8 x 32.4 x 42.9 x -35.9 x -39.9 x
Yield 1.16% 0.72% 0.48% 0.78% 0.74% -
Capitalization / Revenue 1.82 x 2.47 x 2.68 x 2.12 x 2.13 x 2.05 x
EV / Revenue 1.91 x 2.59 x 2.7 x 2.57 x 2.75 x 2.73 x
EV / EBITDA 16.9 x 18 x 18.7 x 23.6 x 84.2 x 32.3 x
EV / FCF -103 x 53.2 x -6.54 x -6.79 x -20.5 x 144 x
FCF Yield -0.97% 1.88% -15.3% -14.7% -4.89% 0.7%
Price to Book 3.17 x 4.11 x 2.34 x 2.19 x 2.46 x 2.3 x
Nbr of stocks (in thousands) 447,329 447,088 596,568 605,736 604,928 612,619
Reference price 2 7.158 11.60 10.52 10.30 10.77 8.770
Announcement Date 4/17/19 4/9/20 4/22/21 4/25/22 4/20/23 4/25/24
1CNY in Million2CNY
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net sales 1 1,761 2,099 2,340 2,945 3,054 2,624
EBITDA 1 199.7 302.4 337 320.2 99.84 222.4
EBIT 1 120.1 197.7 222.2 169.7 -148.9 -32.84
Operating Margin 6.82% 9.42% 9.5% 5.76% -4.88% -1.25%
Earnings before Tax (EBT) 1 107.5 182.9 181 154.5 -187.7 -145.4
Net income 1 81.56 148.7 162.4 148.1 -179.1 -137.2
Net margin 4.63% 7.08% 6.94% 5.03% -5.86% -5.23%
EPS 2 0.1833 0.3333 0.3250 0.2400 -0.3000 -0.2200
Free Cash Flow 1 -32.77 102 -964.8 -1,114 -410.9 49.89
FCF margin -1.86% 4.86% -41.24% -37.82% -13.45% 1.9%
FCF Conversion (EBITDA) - 33.73% - - - 22.43%
FCF Conversion (Net income) - 68.59% - - - -
Dividend per Share 2 0.0833 0.0833 0.0500 0.0800 0.0800 -
Announcement Date 4/17/19 4/9/20 4/22/21 4/25/22 4/20/23 4/25/24
1CNY in Million2CNY
Estimates

Income Statement Evolution (Quarterly data)

Fiscal Period: December 2022 Q1
Net sales -
EBITDA -
EBIT -
Operating Margin -
Earnings before Tax (EBT) -
Net income 1 5.918
Net margin -
EPS 2 0.0100
Dividend per Share -
Announcement Date 4/26/22
1CNY in Million2CNY
Estimates

Balance Sheet Analysis

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net Debt 1 166 243 36.2 1,317 1,894 1,802
Net Cash position 1 - - - - - -
Leverage (Debt/EBITDA) 0.8331 x 0.8046 x 0.1076 x 4.115 x 18.97 x 8.101 x
Free Cash Flow 1 -32.8 102 -965 -1,114 -411 49.9
ROE (net income / shareholders' equity) 8.59% 12.9% 8.09% 5.36% -6.47% -5.03%
ROA (Net income/ Total Assets) 3.37% 4.03% 3.28% 1.82% -1.41% -0.31%
Assets 1 2,418 3,692 4,947 8,118 12,663 44,006
Book Value Per Share 2 2.260 2.820 4.490 4.700 4.380 3.820
Cash Flow per Share 2 0.4800 0.9400 1.870 0.5900 0.6100 0.8100
Capex 1 194 207 895 1,589 425 301
Capex / Sales 11.03% 9.85% 38.25% 53.95% 13.91% 11.49%
Announcement Date 4/17/19 4/9/20 4/22/21 4/25/22 4/20/23 4/25/24
1CNY in Million2CNY
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

Annual profits - Rate of surprise

Company calendar

Sector Integrated Circuits

1st Jan change Capi.
HUIZHOU CHINA EAGLE ELECTRONIC TECHNOLOGY INC. Stock Huizhou China Eagle Electronic Technology Inc.
-18.36% 605M
MEDIATEK INC. Stock MediaTek Inc.
-0.99% 49.04B
SKYWORKS SOLUTIONS, INC. Stock Skyworks Solutions, Inc.
-7.22% 16.73B
NOVATEK MICROELECTRONICS CORP. Stock Novatek Microelectronics Corp.
+16.63% 11.25B
WUS PRINTED CIRCUIT (KUNSHAN) CO., LTD. Stock Wus Printed Circuit (Kunshan) Co., Ltd.
+49.91% 8.75B
UNIMICRON TECHNOLOGY CORP. Stock Unimicron Technology Corp.
+3.69% 8.53B
AVARY HOLDING(SHENZHEN)CO., LIMITED Stock Avary Holding(Shenzhen)Co., Limited
+6.14% 7.56B
UNIVERSAL DISPLAY CORPORATION Stock Universal Display Corporation
-17.23% 7.51B
GLOBALWAFERS CO., LTD. Stock GlobalWafers Co., Ltd.
-12.95% 6.83B
UNIGROUP GUOXIN MICROELECTRONICS CO., LTD. Stock Unigroup Guoxin Microelectronics Co., Ltd.
-14.19% 6.74B
Integrated Circuits
  1. Stock Market
  2. Equities
  3. 002579 Stock
  4. Financials Huizhou China Eagle Electronic Technology Inc.