HUNTER CAPITAL AB |
End-of-day quote
Other stock markets
|
5-day change | 1st Jan Change | ||
| 3.05 SEK | -21.79% |
|
-5.28% | -56.43% |
| Mar. 07 | Hunter Capital AB Reports Earnings Results for the Full Year Ended December 31, 2023 | CI |
| Feb. 23 | Hunter Capital AB acquired Social Assets Intl. AB. | CI |
Valuation
| Fiscal Period: December | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|
| Capitalization 1 | 24.52 | 45.87 | 14.54 | 2.766 |
| Enterprise Value (EV) 1 | 25.23 | 38.86 | 13.5 | -3.327 |
| P/E ratio | -4.74 x | -3.54 x | - | - |
| Yield | - | - | - | - |
| Capitalization / Revenue | 11.5 x | 2.37 x | 0.37 x | 0.14 x |
| EV / Revenue | 11.8 x | 2 x | 0.34 x | -0.17 x |
| EV / EBITDA | -6.45 x | 6.39 x | -6.53 x | 2.76 x |
| EV / FCF | 4.17 x | 9.37 x | -2.63 x | -0.25 x |
| FCF Yield | 24% | 10.7% | -38% | -395% |
| Price to Book | 14.7 x | 1.62 x | - | - |
| Nbr of stocks (in thousands) | 52.7 | 309 | 360 | 395 |
| Reference price 2 | 465.0 | 148.5 | 40.40 | 7.000 |
| Announcement Date | 5/10/21 | 4/24/23 | 4/24/23 | 3/7/24 |
1SEK in Million2SEK
Estimates
Income Statement Evolution (Annual data)
| Fiscal Period: December | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|
| Net sales 1 | 2.136 | 19.4 | 39.2 | 19.45 |
| EBITDA 1 | -3.913 | 6.081 | -2.067 | -1.204 |
| EBIT 1 | -4.819 | 2.298 | -9.707 | -2.141 |
| Operating Margin | -225.62% | 11.85% | -24.76% | -11.01% |
| Earnings before Tax (EBT) 1 | -5.187 | -12.88 | -29.89 | -2.058 |
| Net income 1 | -5.187 | -12.88 | -29.89 | -2.058 |
| Net margin | -242.89% | -66.42% | -76.25% | -10.58% |
| EPS 2 | -98.00 | -42.00 | - | - |
| Free Cash Flow 1 | 6.046 | 4.145 | -5.132 | 13.13 |
| FCF margin | 283.08% | 21.37% | -13.09% | 67.47% |
| FCF Conversion (EBITDA) | - | 68.17% | - | - |
| FCF Conversion (Net income) | - | - | - | - |
| Dividend per Share | - | - | - | - |
| Announcement Date | 5/10/21 | 4/24/23 | 4/24/23 | 3/7/24 |
1SEK in Million2SEK
Estimates
Balance Sheet Analysis
| Fiscal Period: December | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|
| Net Debt 1 | 0.72 | - | - | - |
| Net Cash position 1 | - | 7.01 | 1.04 | 6.09 |
| Leverage (Debt/EBITDA) | -0.183 x | - | - | - |
| Free Cash Flow 1 | 6.05 | 4.15 | -5.13 | 13.1 |
| ROE (net income / shareholders' equity) | -565% | -86.2% | -192% | -81.4% |
| ROA (Net income/ Total Assets) | -39.6% | 5.39% | -26.1% | -10.1% |
| Assets 1 | 13.1 | -238.8 | 114.4 | 20.45 |
| Book Value Per Share 2 | 31.70 | 91.40 | - | - |
| Cash Flow per Share 2 | 4.300 | 25.60 | - | - |
| Capex | - | 0.06 | - | - |
| Capex / Sales | - | 0.31% | - | - |
| Announcement Date | 5/10/21 | 4/24/23 | 4/24/23 | 3/7/24 |
1SEK in Million2SEK
Estimates
EPS & Dividend
Year-on-year evolution of the PER
Change in Enterprise Value/EBITDA
- Stock Market
- Equities
- HUNTER Stock
- Financials Hunter Capital AB