HURON CONSULTING GROUP INC. |
Market Closed -
Other stock markets
|
5-day change | 1st Jan Change | ||
| 93.63 USD | -0.19% |
|
+1.42% | -8.92% |
| Apr. 22 | Fisker Adds a Chief Restructuring Officer Amid Financial Distress | DJ |
| Mar. 20 | Huron Consulting Group Insider Sold Shares Worth $649,452, According to a Recent SEC Filing | MT |
Valuation
| Fiscal Period: December | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|
| Capitalization 1 | 1,493 | 1,271 | 1,023 | 1,351 | 1,776 | 1,599 | - |
| Enterprise Value (EV) 1 | 1,493 | 1,271 | 1,023 | 1,351 | 1,776 | 1,599 | 1,599 |
| P/E ratio | 37.1 x | -54.1 x | 17.3 x | 19.9 x | 32.2 x | 17.7 x | 14.6 x |
| Yield | - | - | - | - | - | - | - |
| Capitalization / Revenue | 1.7 x | 1.51 x | 1.13 x | 1.19 x | 1.3 x | 1.07 x | 0.98 x |
| EV / Revenue | 1.7 x | 1.51 x | 1.13 x | 1.19 x | 1.3 x | 1.07 x | 0.98 x |
| EV / EBITDA | 14.2 x | 14.6 x | 10.5 x | 10.3 x | 10.6 x | 8.22 x | 7.14 x |
| EV / FCF | - | 9,880,851 x | 143,767,545 x | - | - | - | - |
| FCF Yield | - | 0% | 0% | - | - | - | - |
| Price to Book | - | 2.43 x | 1.91 x | - | - | - | - |
| Nbr of stocks (in thousands) | 21,719 | 21,557 | 20,502 | 18,613 | 17,281 | 17,077 | - |
| Reference price 2 | 68.72 | 58.95 | 49.90 | 72.60 | 102.8 | 93.63 | 93.63 |
| Announcement Date | 2/25/20 | 2/23/21 | 2/24/22 | 2/28/23 | 2/27/24 | - | - |
1USD in Million2USD
Estimates
Income Statement Evolution (Annual data)
| Fiscal Period: December | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|
| Net sales 1 | 876.8 | 844.1 | 905.6 | 1,132 | 1,362 | 1,499 | 1,633 |
| EBITDA 1 | 105.4 | 87.14 | 97.82 | 130.8 | 167.3 | 194.6 | 224.1 |
| EBIT 1 | 63.71 | -28.85 | 76.14 | 99.76 | 125.3 | 166.1 | 194 |
| Operating Margin | 7.27% | -3.42% | 8.41% | 8.81% | 9.2% | 11.08% | 11.88% |
| Earnings before Tax (EBT) 1 | 52.49 | -33.87 | 80.04 | 108.6 | 83.9 | 142.4 | 170.1 |
| Net income 1 | 41.74 | -23.84 | 62.99 | 75.55 | 62.48 | 101.3 | 121.3 |
| Net margin | 4.76% | -2.82% | 6.95% | 6.67% | 4.59% | 6.76% | 7.43% |
| EPS 2 | 1.850 | -1.090 | 2.890 | 3.640 | 3.190 | 5.293 | 6.407 |
| Free Cash Flow | - | 128.6 | 7.116 | - | - | - | - |
| FCF margin | - | 15.24% | 0.79% | - | - | - | - |
| FCF Conversion (EBITDA) | - | 147.59% | 7.27% | - | - | - | - |
| FCF Conversion (Net income) | - | - | 11.3% | - | - | - | - |
| Dividend per Share | - | - | - | - | - | - | - |
| Announcement Date | 2/25/20 | 2/23/21 | 2/24/22 | 2/28/23 | 2/27/24 | - | - |
1USD in Million2USD
Estimates
Income Statement Evolution (Quarterly data)
| Fiscal Period: December | 2021 Q3 | 2021 Q4 | 2022 Q1 | 2022 Q2 | 2022 Q3 | 2022 Q4 | 2023 Q1 | 2023 Q2 | 2023 Q3 | 2023 Q4 | 2024 Q1 | 2024 Q2 | 2024 Q3 | 2024 Q4 | 2025 Q1 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Net sales 1 | 224 | 248.3 | 260 | 273.3 | 285.4 | 313.7 | 317.9 | 346.8 | 358.2 | 339.2 | 348.8 | 374 | 393.9 | 382.1 | 394.3 |
| EBITDA 1 | 26.42 | 29.33 | 22.12 | 33.21 | 36.47 | 39.04 | 29.5 | 48.48 | 48 | 41.36 | 33.81 | 52.95 | 56.57 | 51.28 | 42.98 |
| EBIT 1 | 18.31 | 23.93 | 15 | 26.11 | 29.3 | 25.5 | 22.95 | 42.14 | 37.34 | 29.86 | 26.74 | 45.8 | 49.37 | 44.19 | 36.28 |
| Operating Margin | 8.17% | 9.64% | 5.77% | 9.55% | 10.27% | 8.13% | 7.22% | 12.15% | 10.43% | 8.8% | 7.67% | 12.25% | 12.53% | 11.57% | 9.2% |
| Earnings before Tax (EBT) 1 | 15.7 | 41.15 | 38.13 | 21.68 | 25.4 | 23.37 | 15.85 | 34.98 | 31.3 | 1.768 | 20.69 | 39.63 | 43.39 | 38.67 | 31.28 |
| Net income 1 | 13.73 | 31.06 | 26.85 | 13.88 | 17.74 | 17.08 | 13.42 | 24.71 | 21.52 | 2.832 | 15.16 | 28.14 | 30.72 | 27.32 | 22.21 |
| Net margin | 6.13% | 12.51% | 10.33% | 5.08% | 6.22% | 5.45% | 4.22% | 7.13% | 6.01% | 0.83% | 4.34% | 7.52% | 7.8% | 7.15% | 5.63% |
| EPS 2 | 0.6400 | 1.450 | 1.270 | 0.6600 | 0.8600 | 0.8500 | 0.6800 | 1.270 | 1.100 | 0.1500 | 0.8067 | 1.463 | 1.567 | 1.460 | 1.140 |
| Dividend per Share | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Announcement Date | 11/2/21 | 2/24/22 | 5/3/22 | 7/28/22 | 11/1/22 | 2/28/23 | 5/2/23 | 7/27/23 | 11/2/23 | 2/27/24 | - | - | - | - | - |
1USD in Million2USD
Estimates
Balance Sheet Analysis
| Fiscal Period: December | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|
| Net Debt | - | - | - | - | - | - | - |
| Net Cash position | - | - | - | - | - | - | - |
| Leverage (Debt/EBITDA) | - | - | - | - | - | - | - |
| Free Cash Flow | - | 129 | 7.12 | - | - | - | - |
| ROE (net income / shareholders' equity) | - | 8.42% | 10.1% | - | - | - | - |
| ROA (Net income/ Total Assets) | - | 4.43% | 5.24% | - | - | - | - |
| Assets 1 | - | -538.1 | 1,202 | - | - | - | - |
| Book Value Per Share | - | 24.20 | 26.20 | - | - | - | - |
| Cash Flow per Share | - | 6.250 | 0.8200 | - | - | - | - |
| Capex | - | 8.13 | 10.9 | - | - | - | - |
| Capex / Sales | - | 0.96% | 1.2% | - | - | - | - |
| Announcement Date | 2/25/20 | 2/23/21 | 2/24/22 | 2/28/23 | 2/27/24 | - | - |
1USD in Million
Estimates
EPS & Dividend
Year-on-year evolution of the PER
Change in Enterprise Value/EBITDA
Trading Rating
Investor Rating
ESG Refinitiv
C+
Sell
Buy
Mean consensus
BUY
Number of Analysts
4
Last Close Price
93.63
USD
Average target price
137.7
USD
Spread / Average Target
+47.03%
EPS Revisions
| 1st Jan change | Capi. | |
|---|---|---|
| -8.92% | 1.6B | |
| +10.55% | 67.6B | |
| +11.64% | 18.21B | |
| +21.03% | 13.41B | |
| +9.40% | 13.37B | |
| +16.53% | 9.94B | |
| -32.90% | 5.74B | |
| -10.98% | 5.57B | |
| -4.09% | 4.91B | |
| -4.83% | 4.87B |
- Stock Market
- Equities
- HURN Stock
- Financials Huron Consulting Group Inc.
