HYMSON LASER TECHNOLOGY GROUP CO.,LTD. Financials Hymson Laser Technology Group Co.,Ltd.
Equities
688559
CNE100004330
Industrial Machinery & Equipment
|
End-of-day quote
Other stock markets
|
5-day change | 1st Jan Change | ||
| 26.68 CNY | +4.96% |
|
+3.77% | -25.27% |
| Feb. 27 | Hymson Laser Technology Group Co.,Ltd. Reports Earnings Results for the Full Year Ended December 31, 2023 | CI |
| 2023 | Hymson Laser Elects Chairman- General Manager | MT |
Valuation
| Fiscal Period: December | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|
| Capitalization 1 | 6,598 | 11,942 | 11,668 | 7,281 | 5,366 | - |
| Enterprise Value (EV) 1 | 6,598 | 11,942 | 11,393 | 8,801 | 6,081 | 5,887 |
| P/E ratio | 52.4 x | 111 x | 31.3 x | 22.5 x | 7.19 x | 13.5 x |
| Yield | - | - | 0.35% | 0.28% | 2.96% | 0.75% |
| Capitalization / Revenue | - | 6.02 x | 2.84 x | 1.52 x | 0.75 x | 0.89 x |
| EV / Revenue | - | 6.02 x | 2.78 x | 1.83 x | 0.85 x | 0.97 x |
| EV / EBITDA | - | 79.2 x | 24.8 x | 23.2 x | 4.04 x | - |
| EV / FCF | - | - | 65,285,611 x | - | - | - |
| FCF Yield | - | - | 0% | - | - | - |
| Price to Book | - | 7.77 x | 5.72 x | 3.16 x | 1.41 x | - |
| Nbr of stocks (in thousands) | 200,000 | 200,000 | 201,727 | 203,962 | 201,130 | - |
| Reference price 2 | 32.99 | 59.71 | 57.84 | 35.70 | 26.68 | 26.68 |
| Announcement Date | 2/26/21 | 2/25/22 | 2/27/23 | 2/27/24 | - | - |
1CNY in Million2CNY
Estimates
Income Statement Evolution (Annual data)
| Fiscal Period: December | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|
| Net sales 1 | - | 1,984 | 4,105 | 4,803 | 7,183 | 6,052 |
| EBITDA 1 | - | 150.8 | 459.3 | 378.6 | 1,506 | - |
| EBIT 1 | - | 113.3 | 398.1 | 286.7 | 1,183 | - |
| Operating Margin | - | 5.71% | 9.7% | 5.97% | 16.47% | - |
| Earnings before Tax (EBT) 1 | - | 112.1 | 394.4 | 286.2 | 787.2 | 421.1 |
| Net income 1 | 101.7 | 109.2 | 380.4 | 326.1 | 748.9 | 400 |
| Net margin | - | 5.5% | 9.27% | 6.79% | 10.43% | 6.61% |
| EPS 2 | 0.6300 | 0.5400 | 1.850 | 1.590 | 3.710 | 1.980 |
| Free Cash Flow | - | - | 174.5 | - | - | - |
| FCF margin | - | - | 4.25% | - | - | - |
| FCF Conversion (EBITDA) | - | - | 38% | - | - | - |
| FCF Conversion (Net income) | - | - | 45.88% | - | - | - |
| Dividend per Share 2 | - | - | 0.2000 | 0.1000 | 0.7900 | 0.2000 |
| Announcement Date | 2/26/21 | 2/25/22 | 2/27/23 | 2/27/24 | - | - |
1CNY in Million2CNY
Estimates
Income Statement Evolution (Quarterly data)
| Fiscal Period: December | 2022 Q3 | 2022 Q4 | 2023 Q1 | 2023 Q2 | 2023 Q3 | 2023 Q4 | 2024 Q1 | 2024 Q2 | 2024 Q3 |
|---|---|---|---|---|---|---|---|---|---|
| Net sales 1 | - | 1,735 | 895.4 | 1,251 | 1,215 | 1,441 | 984.9 | 1,376 | 1,397 |
| EBITDA | - | - | - | - | - | - | - | - | - |
| EBIT | - | 169.7 | 24.89 | 155.3 | - | -17.94 | - | - | - |
| Operating Margin | - | 9.78% | 2.78% | 12.41% | - | -1.24% | - | - | - |
| Earnings before Tax (EBT) | - | - | - | - | - | - | - | - | - |
| Net income | - | - | - | - | - | - | - | - | - |
| Net margin | - | - | - | - | - | - | - | - | - |
| EPS 2 | 0.6100 | - | - | - | - | 0.0600 | 0.2200 | 0.5100 | 0.5100 |
| Dividend per Share | - | - | - | - | - | - | - | - | - |
| Announcement Date | 10/30/22 | 2/27/23 | 4/27/23 | 8/29/23 | 10/30/23 | 2/27/24 | - | - | - |
1CNY in Million2CNY
Estimates
Balance Sheet Analysis
| Fiscal Period: December | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|
| Net Debt 1 | - | - | - | 1,519 | 715 | 521 |
| Net Cash position 1 | - | - | 275 | - | - | - |
| Leverage (Debt/EBITDA) | - | - | - | 4.013 x | 0.4748 x | - |
| Free Cash Flow | - | - | 175 | - | - | - |
| ROE (net income / shareholders' equity) | - | 7.61% | 21.3% | 15% | 34.2% | - |
| ROA (Net income/ Total Assets) | - | 2.34% | 5.26% | 3.31% | 8.3% | - |
| Assets 1 | - | 4,670 | 7,231 | 9,865 | 9,023 | - |
| Book Value Per Share 2 | - | 7.690 | 10.10 | 11.30 | 18.90 | - |
| Cash Flow per Share 2 | - | 2.400 | 2.420 | -4.870 | 5.290 | - |
| Capex 1 | - | 337 | 314 | 506 | 274 | - |
| Capex / Sales | - | 16.96% | 7.65% | 10.53% | 3.81% | - |
| Announcement Date | 2/26/21 | 2/25/22 | 2/27/23 | 2/27/24 | - | - |
1CNY in Million2CNY
Estimates
EPS & Dividend
Year-on-year evolution of the PER
Year-on-year evolution of the Yield
Change in Enterprise Value/EBITDA
Trading Rating
Investor Rating
ESG Refinitiv
Sell
Buy
Mean consensus
UNDERPERFORM
Number of Analysts
1
Last Close Price
26.68
CNY
Average target price
26.9
CNY
Spread / Average Target
+0.82%
EPS Revisions
| 1st Jan change | Capi. | |
|---|---|---|
| -25.27% | 741M | |
| +11.73% | 82.35B | |
| +20.17% | 71.09B | |
| +20.89% | 37.73B | |
| +15.77% | 32.01B | |
| +9.19% | 27.2B | |
| +3.18% | 26.74B | |
| +4.22% | 26B | |
| +16.93% | 25.5B | |
| +17.14% | 24.76B |
- Stock Market
- Equities
- 688559 Stock
- Financials Hymson Laser Technology Group Co.,Ltd.
