Stock A017800 HYUNDAI ELEVATOR CO., LTD
Add to a list
To use this feature you must be a member
Log inSign up

Financials Hyundai Elevator Co., Ltd

Equities

A017800

KR7017800004

Heavy Electrical Equipment

End-of-day quote Korea S.E.
Other stock markets
 06:00:00 2024-04-25 pm EDT 		5-day change 1st Jan Change
40,100 KRW +0.63% Intraday chart for Hyundai Elevator Co., Ltd +1.52% -9.58%
Mar. 26 Tranche Update on Hyundai Elevator Co., Ltd's Equity Buyback Plan announced on September 22, 2023. CI
Mar. 21 Tranche Update on Hyundai Elevator Co., Ltd's Equity Buyback Plan announced on September 22, 2023. CI

Valuation

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Capitalization 1 2,905,934 1,857,715 1,620,363 1,681,586 1,155,070 1,581,264
Enterprise Value (EV) 1 2,911,687 1,861,520 1,426,700 1,740,384 1,420,348 1,905,485
P/E ratio 358 x 38.3 x 16.7 x 14.9 x 14.7 x 5.19 x
Yield 0.84% 1.32% 2.02% 1.94% 1.77% 9.02%
Capitalization / Revenue 1.55 x 0.99 x 0.89 x 0.85 x 0.54 x 0.61 x
EV / Revenue 1.55 x 0.99 x 0.78 x 0.88 x 0.67 x 0.73 x
EV / EBITDA 17.1 x 11.4 x 7.98 x 11.1 x 16.9 x 15.7 x
EV / FCF 15.2 x 21.6 x 12.5 x -18.9 x -4.15 x -80.3 x
FCF Yield 6.56% 4.62% 7.98% -5.29% -24.1% -1.24%
Price to Book 3.15 x 1.98 x 1.61 x 1.5 x 0.98 x 1.25 x
Nbr of stocks (in thousands) 40,737 40,799 40,815 40,815 40,815 35,654
Reference price 2 71,333 45,533 39,700 41,200 28,300 44,350
Announcement Date 3/15/19 3/17/20 3/19/21 3/21/22 3/21/23 3/20/24
1KRW in Million2KRW
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net sales 1 1,877,218 1,872,538 1,821,185 1,973,426 2,129,301 2,602,099
EBITDA 1 170,585 163,525 178,784 156,864 83,959 121,172
EBIT 1 143,068 136,203 150,017 128,264 42,510 72,548
Operating Margin 7.62% 7.27% 8.24% 6.5% 2% 2.79%
Earnings before Tax (EBT) 1 19,352 88,863 141,486 160,509 110,106 401,618
Net income 1 7,941 48,516 95,169 113,119 78,357 318,936
Net margin 0.42% 2.59% 5.23% 5.73% 3.68% 12.26%
EPS 2 199.3 1,190 2,382 2,771 1,924 8,538
Free Cash Flow 1 191,125 86,045 113,826 -91,981 -342,580 -23,719
FCF margin 10.18% 4.6% 6.25% -4.66% -16.09% -0.91%
FCF Conversion (EBITDA) 112.04% 52.62% 63.67% - - -
FCF Conversion (Net income) 2,406.84% 177.35% 119.6% - - -
Dividend per Share 2 600.0 600.0 800.0 800.0 500.0 4,000
Announcement Date 3/15/19 3/17/20 3/19/21 3/21/22 3/21/23 3/20/24
1KRW in Million2KRW
Estimates

Income Statement Evolution (Quarterly data)

Fiscal Period: December 2021 Q3 2021 Q4 2022 Q1
Net sales 1 467.4 571.5 476.5
EBITDA - - -
EBIT 1 33.48 37.9 6.466
Operating Margin 7.16% 6.63% 1.36%
Earnings before Tax (EBT) 1 25.29 103.9 0.6486
Net income 1 17.49 76.41 2.884
Net margin 3.74% 13.37% 0.61%
EPS - - -
Dividend per Share - - -
Announcement Date 11/15/21 2/11/22 5/16/22
1KRW in Billions
Estimates

Balance Sheet Analysis

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net Debt 1 5,752 3,806 - 58,798 265,278 324,221
Net Cash position 1 - - 193,663 - - -
Leverage (Debt/EBITDA) 0.0337 x 0.0233 x - 0.3748 x 3.16 x 2.676 x
Free Cash Flow 1 191,125 86,045 113,826 -91,981 -342,580 -23,719
ROE (net income / shareholders' equity) 0.17% 4.64% 9.92% 10.4% 6.79% 24.4%
ROA (Net income/ Total Assets) 3.84% 3.46% 3.62% 2.86% 0.89% 1.38%
Assets 1 207,032 1,402,770 2,625,868 3,960,756 8,850,919 23,036,159
Book Value Per Share 2 22,611 22,958 24,732 27,485 28,992 35,618
Cash Flow per Share 2 8,301 6,396 10,712 8,866 4,610 10,736
Capex 1 43,430 41,135 110,209 214,770 201,950 57,386
Capex / Sales 2.31% 2.2% 6.05% 10.88% 9.48% 2.21%
Announcement Date 3/15/19 3/17/20 3/19/21 3/21/22 3/21/23 3/20/24
1KRW in Million2KRW
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

Annual profits - Rate of surprise

Company calendar

Sector Elevator & Conveying Equipment

1st Jan change Capi.
HYUNDAI ELEVATOR CO., LTD Stock Hyundai Elevator Co., Ltd
-9.58% 1.05B
SCHINDLER HOLDING AG Stock Schindler Holding AG
+11.53% 26.48B
KONE OYJ Stock Kone Oyj
+0.24% 25.01B
DAIFUKU CO., LTD. Stock Daifuku Co., Ltd.
+11.17% 7.47B
INTERROLL HOLDING AG Stock Interroll Holding AG
+8.99% 2.62B
KARDEX HOLDING AG Stock Kardex Holding AG
+10.55% 2.03B
FUJITEC CO., LTD. Stock Fujitec Co., Ltd.
+6.26% 1.88B
SHANGHAI MECHANICAL & ELECTRICAL INDUSTRY CO.,LTD. Stock Shanghai Mechanical & Electrical Industry Co.,Ltd.
+8.00% 1.63B
GUANGZHOU GUANGRI STOCK CO.,LTD. Stock Guangzhou Guangri Stock Co.,Ltd.
+52.24% 1.33B
ATLANTIS GLORY INC. Stock Atlantis Glory Inc.
-99.92% 1.24B
Elevator & Conveying Equipment
  1. Stock Market
  2. Equities
  3. A017800 Stock
  4. Financials Hyundai Elevator Co., Ltd