Stock A038880 IA, INC.
Add to a list
To use this feature you must be a member
Log inSign up

Financials iA, Inc.

Equities

A038880

KR7038880001

Semiconductors

End-of-day quote Korea S.E.
Other stock markets
 06:00:00 2024-05-02 pm EDT 		5-day change 1st Jan Change
388 KRW +1.31% Intraday chart for iA, Inc. +2.37% -13.97%
Mar. 20 IA, Inc. Reports Earnings Results for the Full Year Ended December 31, 2023 CI
Mar. 15 IA, Inc. announced that it has received KRW 7.999999728 billion in funding from DCE Co., Ltd. CI

Valuation

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Capitalization 1 125,516 123,123 258,377 307,486 176,094 128,131
Enterprise Value (EV) 1 165,093 156,629 271,461 307,497 189,299 150,703
P/E ratio -23.3 x 72.9 x 20.1 x 131 x -67.4 x -7.52 x
Yield - - - - - -
Capitalization / Revenue 1.87 x 1.82 x 4.42 x 3.79 x 2.37 x 2.17 x
EV / Revenue 2.45 x 2.31 x 4.64 x 3.79 x 2.55 x 2.55 x
EV / EBITDA 132 x 25.4 x 42.9 x 31.8 x -160 x -17 x
EV / FCF -22.3 x 24.2 x 521 x 174 x -39.2 x -73 x
FCF Yield -4.49% 4.14% 0.19% 0.57% -2.55% -1.37%
Price to Book 3.13 x 2.11 x 2.85 x 3.02 x 1.83 x 1.69 x
Nbr of stocks (in thousands) 206,440 241,417 275,455 294,245 290,105 284,105
Reference price 2 608.0 510.0 938.0 1,045 607.0 451.0
Announcement Date 3/19/19 3/16/20 3/17/21 3/18/22 3/21/23 3/20/24
1KRW in Million2KRW
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net sales 1 67,262 67,835 58,450 81,228 74,215 59,180
EBITDA 1 1,249 6,170 6,321 9,657 -1,182 -8,884
EBIT 1 -1,531 2,576 4,285 6,701 -2,537 -10,400
Operating Margin -2.28% 3.8% 7.33% 8.25% -3.42% -17.57%
Earnings before Tax (EBT) 1 -3,778 1,651 16,241 9,750 414.7 -18,914
Net income 1 -5,384 1,693 13,119 2,442 -2,639 -17,111
Net margin -8% 2.5% 22.45% 3.01% -3.56% -28.91%
EPS 2 -26.08 7.000 46.74 8.000 -9.000 -60.00
Free Cash Flow 1 -7,420 6,481 521.5 1,767 -4,832 -2,065
FCF margin -11.03% 9.55% 0.89% 2.18% -6.51% -3.49%
FCF Conversion (EBITDA) - 105.05% 8.25% 18.3% - -
FCF Conversion (Net income) - 382.87% 3.98% 72.35% - -
Dividend per Share - - - - - -
Announcement Date 3/19/19 3/16/20 3/17/21 3/18/22 3/21/23 3/20/24
1KRW in Million2KRW
Estimates

Balance Sheet Analysis

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net Debt 1 39,577 33,506 13,084 10.2 13,205 22,572
Net Cash position 1 - - - - - -
Leverage (Debt/EBITDA) 31.68 x 5.431 x 2.07 x 0.001056 x -11.17 x -2.541 x
Free Cash Flow 1 -7,420 6,481 522 1,767 -4,832 -2,065
ROE (net income / shareholders' equity) -9.52% 2.36% 16.6% 8.57% -0.91% -18%
ROA (Net income/ Total Assets) -1% 1.5% 2.12% 2.73% -0.96% -4.15%
Assets 1 537,407 113,210 618,282 89,612 274,604 412,500
Book Value Per Share 2 194.0 242.0 330.0 346.0 331.0 267.0
Cash Flow per Share 2 21.60 4.910 23.40 74.10 49.60 36.50
Capex 1 2,571 1,517 196 372 6,239 2,803
Capex / Sales 3.82% 2.24% 0.34% 0.46% 8.41% 4.74%
Announcement Date 3/19/19 3/16/20 3/17/21 3/18/22 3/21/23 3/20/24
1KRW in Million2KRW
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

Sector Other Semiconductors

1st Jan change Capi.
IA, INC. Stock iA, Inc.
-13.97% 90.31M
NVIDIA CORPORATION Stock NVIDIA Corporation
+79.29% 2,185B
TAIWAN SEMICONDUCTOR MANUFACTURING COMPANY LIMITED Stock Taiwan Semiconductor Manufacturing Company Limited
+31.53% 627B
BROADCOM INC. Stock Broadcom Inc.
+14.50% 592B
AMD (ADVANCED MICRO DEVICES) Stock AMD (Advanced Micro Devices)
+2.16% 243B
QUALCOMM, INC. Stock Qualcomm, Inc.
+24.21% 200B
TEXAS INSTRUMENTS INCORPORATED Stock Texas Instruments Incorporated
+4.96% 163B
INTEL CORPORATION Stock Intel Corporation
-38.51% 132B
MICRON TECHNOLOGY, INC. Stock Micron Technology, Inc.
+34.40% 127B
ARM HOLDINGS PLC Stock Arm Holdings plc
+35.34% 105B
Other Semiconductors
  1. Stock Market
  2. Equities
  3. A038880 Stock
  4. Financials iA, Inc.