Financials Iberpapel Gestión, S.A.

Equities

IBG

ES0147561015

Paper Products

Market Closed - BME 11:35:26 2024-04-26 am EDT 5-day change 1st Jan Change
19.5 EUR 0.00% Intraday chart for Iberpapel Gestión, S.A. +5.41% +8.33%

Valuation

Fiscal Period: December 2019 2020 2021 2022 2023 2024 2025 2026
Capitalization 1 278.4 187.8 196.4 141.9 192.4 208.4 - -
Enterprise Value (EV) 1 202 159.6 146.4 102.7 192.4 108.2 102.2 90.58
P/E ratio 12.4 x 44.1 x 20.9 x 8.88 x 4.07 x 10.6 x 9.8 x 6.28 x
Yield 1.57% - 2.78% 3.07% - 3.28% 3.44% 3.59%
Capitalization / Revenue 1.3 x 1.23 x 0.83 x 0.48 x 0.77 x 0.79 x 0.77 x 0.75 x
EV / Revenue 0.95 x 1.04 x 0.62 x 0.35 x 0.77 x 0.41 x 0.38 x 0.32 x
EV / EBITDA 5.46 x 8.34 x 6.94 x 3.41 x 4.46 x 2.95 x 2.6 x 2.19 x
EV / FCF -34.2 x -4.15 x 5.63 x -22.3 x - 7.26 x 7.93 x 4.83 x
FCF Yield -2.92% -24.1% 17.8% -4.49% - 13.8% 12.6% 20.7%
Price to Book - - 0.73 x 0.49 x - 0.65 x 0.62 x 0.3 x
Nbr of stocks (in thousands) 10,916 10,917 10,914 10,877 10,687 10,686 - -
Reference price 2 25.50 17.20 18.00 13.05 18.00 19.50 19.50 19.50
Announcement Date 2/26/20 2/26/21 2/24/22 2/24/23 3/1/24 - - -
1EUR in Million2EUR
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2019 2020 2021 2022 2023 2024 2025 2026
Net sales 1 213.5 152.9 237.2 295 250.8 264.5 272 279
EBITDA 1 37.01 19.13 21.1 30.09 43.12 36.7 39.3 41.35
EBIT 1 26.3 8.323 7.799 17.62 30.3 24.95 26.9 28.9
Operating Margin 12.32% 5.44% 3.29% 5.97% 12.08% 9.43% 9.89% 10.36%
Earnings before Tax (EBT) 1 26.13 5.102 8.718 17.47 54.44 26 30 33
Net income 1 21.68 4.24 9.29 15.84 47.12 19.9 21.3 23.25
Net margin 10.16% 2.77% 3.92% 5.37% 18.79% 7.52% 7.83% 8.33%
EPS 2 2.060 0.3900 0.8600 1.470 4.420 1.835 1.990 3.105
Free Cash Flow 1 -5.903 -38.43 25.99 -4.612 - 14.9 12.9 18.75
FCF margin -2.77% -25.14% 10.96% -1.56% - 5.63% 4.74% 6.72%
FCF Conversion (EBITDA) - - 123.19% - - 40.6% 32.82% 45.34%
FCF Conversion (Net income) - - 279.75% - - 74.87% 60.56% 80.65%
Dividend per Share 2 0.4000 - 0.5000 0.4000 - 0.6400 0.6700 0.7000
Announcement Date 2/26/20 2/26/21 2/24/22 2/24/23 3/1/24 - - -
1EUR in Million2EUR
Estimates

Income Statement Evolution (Quarterly data)

Fiscal Period: December 2020 S1 2021 Q4 2022 Q1 2022 Q2 2022 Q3 2022 Q4 2023 S1 2023 Q3 2023 Q4 2024 Q1
Net sales 1 87.51 72.57 84.93 79 66.86 64.23 134.7 - 60.87 62.11
EBITDA 1 12.75 1.235 6.248 8.579 1.839 13.58 19.52 - - 7.684
EBIT - -2.088 - - - - - - - -
Operating Margin - -2.88% - - - - - - - -
Earnings before Tax (EBT) 6.908 - - - - - - 26.35 - -
Net income 6.033 -0.731 - - - - 10.72 24.25 - -
Net margin 6.89% -1.01% - - - - 7.96% - - -
EPS - - - - - - - - - -
Dividend per Share - - - - - - - - - -
Announcement Date 7/28/20 2/24/22 5/4/22 7/28/22 11/30/22 2/24/23 7/28/23 10/15/23 3/1/24 4/26/24
1EUR in Million
Estimates

Balance Sheet Analysis

Fiscal Period: December 2019 2020 2021 2022 2023 2024 2025 2026
Net Debt 1 - - - - - - - -
Net Cash position 1 76.3 28.2 50.1 39.2 - 100 106 118
Leverage (Debt/EBITDA) - - - - - - - -
Free Cash Flow 1 -5.9 -38.4 26 -4.61 - 14.9 12.9 18.8
ROE (net income / shareholders' equity) - - 3.5% 5.69% - 6.1% 6.2% 6.2%
ROA (Net income/ Total Assets) - - - - - - - -
Assets 1 - - - - - - - -
Book Value Per Share 2 - - 24.80 26.80 - 30.10 31.40 64.60
Cash Flow per Share 2.430 - - - - - - -
Capex 1 31.5 50.5 20.9 22 - 16.3 18.5 15.1
Capex / Sales 14.74% 33.04% 8.8% 7.47% - 6.16% 6.78% 5.41%
Announcement Date 2/26/20 2/26/21 2/24/22 2/24/23 3/1/24 - - -
1EUR in Million2EUR
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Year-on-year evolution of the Yield

Change in Enterprise Value/EBITDA

Trading Rating
Investor Rating
ESG Refinitiv
More Ratings
Sell
Consensus
Buy
Mean consensus
BUY
Number of Analysts
2
Last Close Price
19.5 EUR
Average target price
27.88 EUR
Spread / Average Target
+42.95%
Consensus

Quarterly revenue - Rate of surprise

  1. Stock Market
  2. Equities
  3. IBG Stock
  4. Financials Iberpapel Gestión, S.A.