Stock 9343 IBIS INC.
Add to a list
To use this feature you must be a member
Log inSign up

Financials ibis inc.

Equities

9343

JP3105360006

Software

Market Closed - Japan Exchange
Other stock markets
 02:00:00 2024-06-14 am EDT 		5-day change 1st Jan Change
4,200 JPY +13.82% Intraday chart for ibis inc. +9.95% +169.75%
Feb. 22 Accor tops annual core profit forecast, upbeat on 2024 RE
Feb. 22 Accor exceeds annual EBITDA forecast, confident for 2024 RE

Valuation

Fiscal Period: December 2022 2023 2024 2025 2026
Capitalization 1 5,646 15,300 15,300 - -
Enterprise Value (EV) 1 5,160 14,145 15,300 15,300 15,300
P/E ratio 25.7 x 49.9 x 18.8 x 14.9 x 12.3 x
Yield - 0.33% 0.88% 1.1% 1.26%
Capitalization / Revenue 1.66 x 3.74 x 3.13 x 2.5 x 2.06 x
EV / Revenue 1.66 x 3.74 x 3.13 x 2.5 x 2.06 x
EV / EBITDA - - - - -
EV / FCF 10.5 x 80.1 x 18.3 x 12.9 x 10.8 x
FCF Yield 9.56% 1.25% 5.46% 7.76% 9.22%
Price to Book 10.1 x 11.9 x - - -
Nbr of stocks (in thousands) 3,626 3,643 3,643 - -
Reference price 2 1,557 4,200 4,200 4,200 4,200
Announcement Date 2/17/23 2/13/24 - - -
1JPY in Million2JPY
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2022 2023 2024 2025 2026
Net sales 1 3,398 4,086 4,896 6,130 7,443
EBITDA - - - - -
EBIT 1 219 434 1,171 1,471 1,790
Operating Margin 6.45% 10.62% 23.92% 24% 24.05%
Earnings before Tax (EBT) 237 428 - - -
Net income 1 168.7 288 815 1,024 1,246
Net margin 4.96% 7.05% 16.65% 16.7% 16.74%
EPS 2 60.49 84.20 223.7 281.1 342.0
Free Cash Flow 1 540 191 836 1,188 1,411
FCF margin 15.89% 4.67% 17.08% 19.38% 18.96%
FCF Conversion (EBITDA) - - - - -
FCF Conversion (Net income) 320.11% 66.32% 102.58% 116.02% 113.24%
Dividend per Share 2 - 14.00 37.00 46.00 53.00
Announcement Date 2/17/23 2/13/24 - - -
1JPY in Million2JPY
Estimates

Balance Sheet Analysis

Fiscal Period: December 2022 2023 2024 2025 2026
Net Debt - - - - -
Net Cash position 486 1,155 - - -
Leverage (Debt/EBITDA) - - - - -
Free Cash Flow 1 540 191 836 1,188 1,411
ROE (net income / shareholders' equity) 49% 33.7% 48.8% - -
ROA (Net income/ Total Assets) - 25.2% - - -
Assets 1 - 1,143 - - -
Book Value Per Share 154.0 354.0 - - -
Cash Flow per Share 76.00 105.0 - - -
Capex 13 116 - - -
Capex / Sales 0.38% 2.84% - - -
Announcement Date 2/17/23 2/13/24 - - -
1JPY in Million
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Year-on-year evolution of the Yield

Change in Enterprise Value/EBITDA

EPS Revisions

Estimates Revisions

Annual profits - Rate of surprise

Company calendar

Sector Other Software

1st Jan change Capi.
IBIS INC. Stock ibis inc.
+169.75% 97.24M
MICROSOFT CORPORATION Stock Microsoft Corporation
+17.69% 3,289B
SYNOPSYS INC. Stock Synopsys Inc.
+14.62% 90.43B
CADENCE DESIGN SYSTEMS, INC. Stock Cadence Design Systems, Inc.
+14.59% 85.57B
PALANTIR TECHNOLOGIES INC. Stock Palantir Technologies Inc.
+37.27% 52.49B
DASSAULT SYSTÈMES SE Stock Dassault Systèmes SE
-19.27% 50.25B
THE TRADE DESK, INC. Stock The Trade Desk, Inc.
+32.93% 46.79B
SEA LIMITED Stock Sea Limited
+83.75% 42.74B
ATLASSIAN CORPORATION Stock Atlassian Corporation
-32.70% 41.67B
TAKE-TWO INTERACTIVE SOFTWARE, INC. Stock Take-Two Interactive Software, Inc.
-1.24% 27.82B
Other Software
  1. Stock Market
  2. Equities
  3. 9343 Stock
  4. Financials ibis inc.