Financials Ibkimyoung Co., Ltd.

Equities

A339950

KR7339950008

Professional & Business Education

End-of-day quote Korea S.E. 06:00:00 2024-04-25 pm EDT 5-day change 1st Jan Change
1,852 KRW -0.91% Intraday chart for Ibkimyoung Co., Ltd. +1.31% -0.32%

Valuation

Fiscal Period: December 2020 2021 2022 2023
Capitalization 1 71,378 173,719 82,563 80,287
Enterprise Value (EV) 1 75,359 167,733 81,580 61,780
P/E ratio -112 x 32.4 x 319 x 10.3 x
Yield - - - -
Capitalization / Revenue 1.19 x 2.19 x 0.95 x 0.85 x
EV / Revenue 1.26 x 2.11 x 0.94 x 0.65 x
EV / EBITDA 5.96 x 9.02 x 5.05 x 2.92 x
EV / FCF - 11,104,793 x 8,816,023 x 4,270,268 x
FCF Yield - 0% 0% 0%
Price to Book 2.48 x 4.62 x 2.21 x 1.79 x
Nbr of stocks (in thousands) 42,487 44,947 43,114 43,212
Reference price 2 1,680 3,865 1,915 1,858
Announcement Date 3/16/21 3/22/22 3/15/23 3/12/24
1KRW in Million2KRW
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2020 2021 2022 2023
Net sales 1 59,897 79,442 86,510 94,699
EBITDA 1 12,645 18,598 16,149 21,137
EBIT 1 4,062 7,845 3,083 8,936
Operating Margin 6.78% 9.87% 3.56% 9.44%
Earnings before Tax (EBT) 1 332.3 7,009 -26.95 9,243
Net income 1 -545.8 5,137 260.6 7,770
Net margin -0.91% 6.47% 0.3% 8.2%
EPS 2 -15.01 119.4 6.000 180.0
Free Cash Flow - 15,105 9,254 14,468
FCF margin - 19.01% 10.7% 15.28%
FCF Conversion (EBITDA) - 81.21% 57.3% 68.45%
FCF Conversion (Net income) - 294.02% 3,551.48% 186.21%
Dividend per Share - - - -
Announcement Date 3/16/21 3/22/22 3/15/23 3/12/24
1KRW in Million2KRW
Estimates

Balance Sheet Analysis

Fiscal Period: December 2020 2021 2022 2023
Net Debt 1 3,982 - - -
Net Cash position 1 - 5,986 983 18,507
Leverage (Debt/EBITDA) 0.3149 x - - -
Free Cash Flow - 15,105 9,254 14,468
ROE (net income / shareholders' equity) - 12.3% -6.3% 17.1%
ROA (Net income/ Total Assets) - 7.3% 2.56% 7.17%
Assets 1 - 70,414 10,180 108,312
Book Value Per Share 2 678.0 836.0 866.0 1,038
Cash Flow per Share 2 138.0 161.0 108.0 88.90
Capex 1 7,166 4,181 5,706 4,566
Capex / Sales 11.96% 5.26% 6.6% 4.82%
Announcement Date 3/16/21 3/22/22 3/15/23 3/12/24
1KRW in Million2KRW
Estimates
  1. Stock Market
  2. Equities
  3. A339950 Stock
  4. Financials Ibkimyoung Co., Ltd.