Make The World

More Sustainable

[Provisional Translation Only]

This English translation of the original Japanese document is provided solely for information purposes. Should there be any discrepancies between this translation and the Japanese original, the latter shall prevail.

May 20, 2024

Issuer

Ichigo Office REIT Investment Corporation ("Ichigo Office," 8975) 2-6-1Marunouchi, Chiyoda-ku,Tokyo

Representative: Keisuke Chiba, Executive Director

www.ichigo-office.co.jp/en

Asset Management Company

Ichigo Investment Advisors Co., Ltd.

Representative: Hiroshi Iwai, President

Inquiries: Yuji Kamo, Head of Ichigo Office

Tel: +81-3-4485-5231

Issuance of New Shares via Third-Party Allotment

Ichigo Office decided today to issue new shares via a third-party allotment.

1. Issuance of New Shares via Third-Party Allotment

(1)

Number of shares to be offered

41,567 shares

(2)

Issue price

JPY 84,200 per share

(3)

Total issue amount

JPY 3,499,941,400

(4)

Offering method

The shares will be offered as a third-

party allotment.

(5)

Subscription period

May 28, 2024 (Tuesday)

(6)

Payment date

May 30, 2024 (Thursday)

(7)

Allottees and number of shares to be

Ichigo Trust: 41,567 shares

issued to the allottees

(8)

Subscription unit

One share or more in single share

multiples

(9)

Administrator

SMBC Nikko Securities

  1. The aforementioned items are subject to filings submitted in accordance with the Financial Instruments and Exchange Act (1948 Law, Act No. 25, including subsequent revisions).

2. Change in Number of Shares Outstanding After New Issuance

Current total number of shares outstanding

1,513,367 shares

Increase from new shares issued via third-party allotment

41,567 shares

Total number of shares outstanding after third-party allotment

1,554,934 shares

Disclaimer: This release has been prepared for the purpose of announcing to the public certain matters relating toissuance of new shares via third-partyallotment, and has not been prepared for the purpose of solicitation of investment.

1

3. New Issuance Rationale

Ichigo Office has a target of consistently generating total returns to shareholders of greater than 8% per annum, and believes that the acquisition of high-qualitymid-size office assets with earnings upside and increasing asset values via value-add capex is essential to achieve this target.

In acquiring high-qualitymid-size office assets with earnings upside, Ichigo Office utilizes its own proprietary sourcing routes as well as strong sponsor support from Ichigo (2337). Ichigo is strengthening its commitment to support the growth of its listed J-REITs and solar power producer and grow their shareholder value by providing assets at the optimal time via asset warehousing and bridge funds.

Ichigo Office grows asset value via value-add capex, deploying its asset management expertise to increase the functionality, competitiveness, and earnings of its assets and drive higher tenant satisfaction, asset value, and NAV per share.

As announced on April 26, 2024, Ichigo Office sold the Ichigo Ofuna Building on April 26, 2024 and is selling the Ichigo Kudan 2 Chome Building on October 31, 2024 and is using the proceeds from the sales to acquire high-qualitymid-size office assets with earnings upside to support the stability and earnings growth of its portfolio and increase shareholder value.

Based on a comprehensive analysis of Ichigo Office's share price, financing scale and certainty, financing costs including discounts with respect to the new share issuance, impact on market liquidity after the new share issuance, and share price fluctuation risks associated with determining the terms and conditions, Ichigo Office is acquiring six office assets in line with the Investment Trust and Investment Corporation Law Article 2, Clause 1 (1951 Law, Act No. 198, including subsequent revisions) using proceeds from the new shares issuance via third-party allotment, loans from partner banks, and cash-on hand, as announced in today's release "Acquisition of Six Office Assets."

As a result of the asset sales and acquisitions, Ichigo Office's post-transaction portfolio will be 97.8% office assets comprising 89 office assets totaling JPY 220.1 billion (acquisition price-based).

4. Amount to be Procured & Use of Proceeds and Timing

(1) Amount to be procured (net proceeds) JPY 3,499,941,400

(2) Use of Proceeds and Timing

Use of Proceeds

Amount

Date

(JPY million)

Acquisition of assets

3,499,941,400

May 30, 2024

5. Use of Proceeds

Ichigo Office plans to use the proceeds (JPY 3,499,941,400) from the new share issuance via third-party allotment to acquire the six office assets, as described in "4. Amount to be Procured & Use of Proceeds and Timing" above.

Disclaimer: This release has been prepared for the purpose of announcing to the public certain matters relating toissuance of new shares via third-partyallotment, and has not been prepared for the purpose of solicitation of investment.

2

6. Reasonableness of Terms and Conditions of Share Issuance

(1) Basis for issue price calculation

The paid-in amount is JPY 84,200, the closing price of Ichigo Office's shares in regular trading at the Tokyo Stock Exchange ("TSE") on May 17, 2024, the business day prior to the issuance resolution date.

The paid-in amount of the third-party allotment is calculated based on the closing price of Ichigo Office's shares in regular trading at the TSE on the business day prior to the issuance resolution date. Ichigo Office determined that the market price closest to the time of calculation, the closing price on the business day prior to the issuance resolution date, is a reasonable price for objectively calculating the current price of Ichigo Office's shares.

The paid-in amount of JPY 84,200 is a 1.8% premium to JPY 82,677, the average closing price of Ichigo Office's shares of the one month prior to the issuance resolution date (from April 19, 2024 to May 17, 2024), a 4.5% premium to JPY 80,586, the average closing price of Ichigo Office's shares of the three months prior to the issuance resolution date (from February 20, 2024 to May 17, 2024), and a 3.2% premium to JPY 81,622, the average closing price of Ichigo Office's shares of the six months prior to the issuance resolution date (from November 20, 2023 to May 17, 2024).

(2) Basis for reasonableness of the number of shares to be issued and the dilution impact

The number of new shares under the third-party allotment is scheduled to be 41,567 shares, resulting in a 2.7% share dilution in Ichigo Office's shares outstanding (1,513,367 total as of today).

Ichigo Office believes it is necessary for the allottee to have a deep understanding of Ichigo Office in order to flexibly schedule the execution of the new share issuance via third-party allotment and designated Ichigo Trust Pte. Ltd. as the allottee. Ichigo Office determined that Ichigo Trust is an appropriate allottee as Ichigo Office has a sponsor support agreement with Ichigo Trust and expects further strengthened commitment. Ichigo Office believes that the flexible acquisition of the six office assets using proceeds from the new share issuance via third-party allotment contributes to its long-term growth.

The office assets that will be acquired using proceeds from the new share issuance are valued at JPY 15.4 billion, and will contribute to increasing portfolio earnings versus maintaining the current portfolio without the asset acquisitions, and driving portfolio diversification and stability, as well as the stability of Ichigo Office's share price. By setting the payment date of the third-party allotment close to the start of Ichigo Office's October 2024 fiscal period, Ichigo Office is limiting the dilution of Dividend per Share.

Disclaimer: This release has been prepared for the purpose of announcing to the public certain matters relating toissuance of new shares via third-partyallotment, and has not been prepared for the purpose of solicitation of investment.

3

7. Allottee Selection Rationale

(1) Overview Ichigo Trust

(1)

Name

Ichigo Trust

(2)

Address

Elgin Court, Elgin Avenue, P.O. Box 448, George Town, Grand

Cayman, KY1-1106, Cayman Islands

Cayman Islands Trust Law

(3)

Incorporation

(4)

Purpose

Asset management specializing in investments in Japanese

companies

(5)

Establishment Date

October 5, 2006

(6)

Capital

JPY 1,146,402 million (as of March 31, 2024

Major Shareholders

Primarily university endowments, foundations, and pension

(7)

and Shareholding

funds in the US and Europe. Details cannot be disclosed due to

Ratio

nondisclosure agreements with Ichigo Trust's clients.

Name

Ichigo Asset Management International,

Pte. Ltd.

1 North Bridge Road, #06-08 High Street

Address

(8)

Investment Manager

Centre Singapore 179094

Partner/CEO Navaid Ejaz Farooqi

Representative

Principal Business

Investment Management

Capital

200,000 SGD

Name

The Hong Kong and Shanghai Banking

Corporation Limited, Tokyo Branch

Domestic Standing

Address

3-11-1 Nihonbashi, Chuo-ku, Tokyo

(9)

Representative

Representative in Japan, Edward Weeks

Proxy

Principal Business

Branch of an overseas bank

Capital

None because it is a branch of an overseas

bank

Ichigo Asset Management International

Pte. Ltd., which has a discretionary

investment contract with Ichigo Trust, also

Relationship

has a discretionary investment contract

with Ichigo Trust Pte. Ltd., Ichigo Office's

between Ichigo Trust

Relationship with

sponsor Ichigo's controlling shareholder

(10)

and Ichigo Office/

Ichigo Trust

and Ichigo Office's largest shareholder (as

Ichigo Investment

of April 30, 2024).

Advisors ("IIA")

Ichigo Trust does not have any material

personnel or transactional relationships

with Ichigo Office or IIA, Ichigo Office's

asset management company.

Disclaimer: This release has been prepared for the purpose of announcing to the public certain matters relating toissuance of new shares via third-partyallotment, and has not been prepared for the purpose of solicitation of investment.

4

Relationship with Investment Manager

Relationship with Domestic Standing Proxy

Ichigo Asset Management International Pte. Ltd., Ichigo Trust's investment manager, has a discretionary investment contract with Ichigo Trust Pte. Ltd., Ichigo Office's largest shareholder (as of April 30, 2024).

Scott Callon, CEO & Representative Director of Ichigo Asset Management, Ltd., who provides investment advice to the investment manager, is also the Chairman of Ichigo, IIA's parent company.

There are no capital or transactional relationships.

N/A

  1. The above information is as of March 31, 2024 unless stated otherwise.
  2. Ichigo Office has confirmed that Ichigo Trust, its directors, and its major shareholders (investors) do not have any relationships with anti-social forces, and submitted relevant documents to the TSE.

(2) Allottee Selection Rationale

Please refer to "6. Reasonableness of Terms and Conditions of Share Issuance (2) Basis for reasonableness of the number of shares to be issued and the dilution impact" above for Ichigo Office's rationale for selecting Ichigo Trust as the allottee.

(3) Shareholding Policy of Allottee

The allottee has agreed to not sell the shares to be acquired via the third-party allotment until after 180 days from the settlement date without the prior written consent of Ichigo Office and IIA. However, Ichigo Trust can transfer shares to Ichigo Trust Pte. Ltd, but any such transfers of shares have as their prerequisite that Ichigo Trust Pte. Ltd. submit prior written notification to Ichigo Office and IIA that it will not sell Ichigo Office shares acquired via the third-party allotment until after 180 days from the settlement date without the prior written consent of Ichigo Office and IIA.

Disclaimer: This release has been prepared for the purpose of announcing to the public certain matters relating toissuance of new shares via third-partyallotment, and has not been prepared for the purpose of solicitation of investment.

5

8. Major Shareholders and Percentage of Shareholding

  1. Major Shareholders and Percentage of Shareholding Before and After the Subscription Period

Before (as of April 30, 2024)

After

Ichigo Trust Pte. Ltd.

25.4%

Ichigo Trust Pte. Ltd.

24.7%

Custody Bank of Japan, Ltd.,

17.3%

Custody Bank of Japan,

16.9%

Trust Account

Ltd., Trust Account

The Master Trust Bank of

13.5%

The Master Trust Bank of

13.2%

Japan, Trust Account

Japan, Trust Account

Ichigo

9.8%

Ichigo

9.5%

Nomura Trust & Banking

Nomura Trust & Banking

Co., Ltd., Investment Trust

3.5%

Co., Ltd., Investment Trust

3.4%

Account

Account

STATE STREET BANK

WEST CLIENT - TREATY

1.3%

Ichigo Trust

2.6%

505234

JP MORGAN CHASE

STATE STREET BANK

0.9%

WEST CLIENT - TREATY

1.3%

BANK 385771

505234

BNP Paribas Securities

0.8%

JP MORGAN CHASE

0.9%

BANK 385771

Japan Securities Finance Co.,

0.8%

BNP Paribas Securities

0.8%

Ltd.

Morgan Stanley MUFG

0.8%

Japan Securities Finance

0.8%

Securities Co., Ltd.

Co., Ltd.

Note: The composition of major shareholders after the new share issuance is based on the assumption that there are no changes to the major shareholders as of April 30, 2024 and does not necessarily correspond with the actual composition of major shareholders.

  1. Matters Relating to Satisfaction of Conduit N/A

9. Earnings Impact

Ichigo Office's October 2024 fiscal period earnings forecast is detailed in today's release "Upward Earnings Forecast Revision for the October 2024 Fiscal Period."

Disclaimer: This release has been prepared for the purpose of announcing to the public certain matters relating toissuance of new shares via third-partyallotment, and has not been prepared for the purpose of solicitation of investment.

6

10. Financial Results for the Last Three Fiscal Periods and Equity Financing History

(1) Financial results for the last three fiscal periods

October 2022

April 2023

October 2023

Net Income per Share

JPY

1,983

JPY 4,222

JPY 2,045

Dividend per Share

JPY

2,052

JPY 4,224

JPY 2,115

Payout Ratio

103.4 %

100%

103.4 %

Net Assets per Share

JPY 67,407

JPY 69,577

JPY 67,399

Note: The financial results for the October 2022, April 2023, and October 2023 fiscal periods are provided above because the April 2024 fiscal period earnings have not been announced.

(2) Recent share price

(i) Share price in the last three fiscal periods

April 2023

October 2023

April 2024

Opening Price

JPY 84,900

JPY 88,600

JPY 85,100

Highest Price

JPY 101,700

JPY 91,400

JPY 85,700

Lowest Price

JPY 83,300

JPY 83,800

JPY 76,700

Closing Price

JPY 88,100

JPY 84,900

JPY 80,900

Note: The opening price, highest price, and lowest price are based on the closing price of Ichigo Office's shares in regular trading at the TSE.

(ii) Share price in the last six months

(JPY)

Dec 2023

Jan 2024

Feb 2024

Mar 2024

Apr 2024

May 20242

Opening Price1

84,300

81,500

81,100

78,100

81,000

81,800

Highest Price1

84,300

83,700

81,900

82,500

81,600

85,000

Lowest Price1

80,900

81,200

77,700

76,700

79,300

81,800

Closing Price1

82,500

82,800

78,400

81,200

80,900

84,200

  1. The opening price, highest price, and lowest price are based on the closing price of Ichigo Office's shares in regular trading at the TSE.
  2. The share price for May 2024 is as of May 17, 2024 (Friday).
  1. Share price on the business day prior to the issuance resolution date

May 17, 2024

Opening Price

JPY 83,800

Highest Price

JPY 84,400

Lowest Price

JPY 83,600

Close Price

JPY 84,200

  1. Equity financing conducted in the last three fiscal periods N/A

Disclaimer: This release has been prepared for the purpose of announcing to the public certain matters relating toissuance of new shares via third-partyallotment, and has not been prepared for the purpose of solicitation of investment.

7

Attachments

  • Original Link
  • Original Document
  • Permalink

Disclaimer

Ichigo Office REIT Investment Corporation published this content on 20 May 2024 and is solely responsible for the information contained therein. Distributed by Public, unedited and unaltered, on 20 May 2024 07:20:08 UTC.