IDEANOMICS, INC. |
Market Closed -
Other stock markets
|
5-day change | 1st Jan Change | ||
| 0.92 USD | +3.95% |
|
+11.50% | -53.77% |
| Mar. 14 | Ideanomics, Inc. announced that it has received $0.898302 million in funding from Yorkville Advisors Global LP | CI |
| Mar. 08 | Ideanomics, Inc. Announces CFO Changes | CI |
Valuation
| Fiscal Period: December | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|
| Capitalization 1 | 294.6 | 122.4 | 114.9 | 475.6 | 597.2 | 94.07 |
| Enterprise Value (EV) 1 | 290.4 | 135.4 | 138.2 | 317.5 | 398.2 | 105.2 |
| P/E ratio | -28.7 x | -3.42 x | -1.04 x | -4.32 x | -2.1 x | -0.32 x |
| Yield | - | - | - | - | - | - |
| Capitalization / Revenue | 2.04 x | 0.32 x | 2.58 x | 17.8 x | 5.24 x | 0.93 x |
| EV / Revenue | 2.01 x | 0.36 x | 3.1 x | 11.9 x | 3.49 x | 1.04 x |
| EV / EBITDA | -31.4 x | -5.26 x | 10.5 x | -7.13 x | -5.13 x | -0.69 x |
| EV / FCF | -9.72 x | -8.18 x | 2.84 x | -6.51 x | -4.34 x | -1.78 x |
| FCF Yield | -10.3% | -12.2% | 35.2% | -15.4% | -23% | -56.3% |
| Price to Book | 10.1 x | 2.78 x | 3.82 x | 3.68 x | 1.64 x | 0.74 x |
| Nbr of stocks (in thousands) | 511 | 818 | 1,074 | 1,912 | 3,981 | 4,589 |
| Reference price 2 | 576.2 | 149.6 | 107.0 | 248.8 | 150.0 | 20.50 |
| Announcement Date | 3/30/18 | 4/1/19 | 3/16/20 | 3/31/21 | 9/2/22 | 3/30/23 |
1USD in Million2USD
Estimates
Income Statement Evolution (Annual data)
| Fiscal Period: December | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|
| Net sales 1 | 144.3 | 377.7 | 44.57 | 26.76 | 114.1 | 100.9 |
| EBITDA 1 | -9.258 | -25.72 | 13.22 | -44.52 | -77.57 | -151.4 |
| EBIT 1 | -9.565 | -26.06 | 10.99 | -49.83 | -83.68 | -159.6 |
| Operating Margin | -6.63% | -6.9% | 24.66% | -186.21% | -73.36% | -158.12% |
| Earnings before Tax (EBT) 1 | -10.19 | -28.46 | -96.41 | -106 | -268.5 | -289.8 |
| Net income 1 | -9.836 | -27.43 | -97.68 | -98.22 | -256 | -260.7 |
| Net margin | -6.81% | -7.26% | -219.18% | -367.04% | -224.41% | -258.27% |
| EPS 2 | -20.09 | -43.75 | -102.8 | -57.61 | -71.46 | -63.75 |
| Free Cash Flow 1 | -29.87 | -16.55 | 48.71 | -48.77 | -91.75 | -59.19 |
| FCF margin | -20.7% | -4.38% | 109.29% | -182.27% | -80.42% | -58.64% |
| FCF Conversion (EBITDA) | - | - | 368.46% | - | - | - |
| FCF Conversion (Net income) | - | - | - | - | - | - |
| Dividend per Share | - | - | - | - | - | - |
| Announcement Date | 3/30/18 | 4/1/19 | 3/16/20 | 3/31/21 | 9/2/22 | 3/30/23 |
1USD in Million2USD
Estimates
Income Statement Evolution (Quarterly data)
| Fiscal Period: December | 2021 Q2 | 2021 Q3 | 2021 Q4 | 2022 Q1 | 2022 Q2 | 2022 Q3 | 2022 Q4 |
|---|---|---|---|---|---|---|---|
| Net sales 1 | 33.22 | 27.05 | 26.25 | 25.39 | 34.2 | 24.28 | 17.06 |
| EBITDA | -7.04 | -34.67 | -179.8 | -38.04 | - | - | - |
| EBIT 1 | -10.68 | -51.54 | -184.7 | -39.32 | -40.8 | -41.87 | -170.5 |
| Operating Margin | -32.16% | -190.54% | -703.61% | -154.87% | -119.28% | -172.46% | -999.13% |
| Earnings before Tax (EBT) 1 | -8.932 | -51.12 | -183.7 | -28.13 | -38.83 | -38.82 | -181.7 |
| Net income 1 | -9.79 | -50.85 | -191.5 | -28.51 | -37.77 | -37.41 | -157 |
| Net margin | -29.47% | -188.01% | -729.52% | -112.29% | -110.42% | -154.11% | -920.01% |
| EPS 2 | -2.500 | -13.75 | -52.50 | -7.500 | -10.00 | -10.00 | -37.50 |
| Dividend per Share | - | - | - | - | - | - | - |
| Announcement Date | 8/16/21 | 11/23/21 | 9/2/22 | 9/9/22 | 9/9/22 | 11/9/22 | 3/30/23 |
1USD in Million2USD
Estimates
Balance Sheet Analysis
| Fiscal Period: December | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|
| Net Debt 1 | - | 13 | 23.3 | - | - | 11.1 |
| Net Cash position 1 | 4.21 | - | - | 158 | 199 | - |
| Leverage (Debt/EBITDA) | - | -0.5057 x | 1.764 x | - | - | -0.0735 x |
| Free Cash Flow 1 | -29.9 | -16.5 | 48.7 | -48.8 | -91.7 | -59.2 |
| ROE (net income / shareholders' equity) | -32.3% | -75.3% | -185% | -81% | -91.2% | -110% |
| ROA (Net income/ Total Assets) | -10.1% | -20.7% | 6.21% | -17.2% | -14.8% | -27.9% |
| Assets 1 | 97.72 | 132.8 | -1,573 | 569.8 | 1,731 | 935.9 |
| Book Value Per Share 2 | 57.30 | 53.80 | 28.00 | 67.60 | 91.30 | 27.60 |
| Cash Flow per Share 2 | 13.10 | 3.780 | 2.200 | 60.10 | 67.80 | 4.580 |
| Capex 1 | 0.05 | 6.76 | 1.82 | 0.19 | 2.81 | 7.32 |
| Capex / Sales | 0.03% | 1.79% | 4.08% | 0.71% | 2.46% | 7.25% |
| Announcement Date | 3/30/18 | 4/1/19 | 3/16/20 | 3/31/21 | 9/2/22 | 3/30/23 |
1USD in Million2USD
Estimates
EPS & Dividend
Year-on-year evolution of the PER
Change in Enterprise Value/EBITDA
| 1st Jan change | Capi. | |
|---|---|---|
| -53.77% | 11.04M | |
| -32.27% | 537B | |
| -33.10% | 26.57B | |
| -50.50% | 9.29B | |
| -61.47% | 8.84B | |
| -46.26% | 7.4B | |
| -68.94% | 6.08B | |
| -41.57% | 5.68B | |
| -30.11% | 4.26B | |
| 0.00% | 3.92B |
- Stock Market
- Equities
- IDEX Stock
- Financials Ideanomics, Inc.
