Stock IDFCFIRSTB IDFC FIRST BANK LIMITED
Add to a list
To use this feature you must be a member
Log inSign up

Financials IDFC First Bank Limited

Equities

IDFCFIRSTB

INE092T01019

Banks

Market Closed - Bombay S.E.
Other stock markets
 06:29:12 2024-04-26 am EDT 		5-day change 1st Jan Change
84.84 INR +1.69% Intraday chart for IDFC First Bank Limited +3.68% -4.56%
Apr. 27 Transcript : IDFC First Bank Limited, Q4 2024 Earnings Call, Apr 27, 2024
Apr. 27 IDFC First Bank Limited Reports Earnings Results for the Fourth Quarter Ended March 31, 2024 CI

Valuation

Fiscal Period: March 2019 2020 2021 2022 2023 2024 2025 2026
Capitalization 1 263,949 101,489 316,145 246,532 364,129 599,926 - -
Enterprise Value (EV) 1 263,949 101,489 316,145 246,532 364,129 533,002 599,926 599,926
P/E ratio -11.6 x -3.53 x 68.8 x 172 x 14.3 x 17.7 x 16 x 11.8 x
Yield - - - - - - 0.07% 0.34%
Capitalization / Revenue 6.38 x 1.38 x 3.28 x 1.91 x 2.13 x 2.37 x 2.13 x 1.76 x
EV / Revenue 6.38 x 1.38 x 3.28 x 1.91 x 2.13 x 2.37 x 2.13 x 1.76 x
EV / EBITDA - - - - - - - -
EV / FCF - - - - - - - -
FCF Yield - - - - - - - -
Price to Book 1.45 x 0.66 x 1.78 x 1.17 x 1.42 x 1.85 x 1.64 x 1.44 x
Nbr of stocks (in thousands) 4,781,676 4,809,903 5,675,850 6,217,708 6,618,122 7,071,259 - -
Reference price 2 55.20 21.10 55.70 39.65 55.02 84.84 84.84 84.84
Announcement Date 5/10/19 5/22/20 5/8/21 4/30/22 4/29/23 4/27/24 - -
1INR in Million2INR
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: März 2019 2020 2021 2022 2023 2024 2025 2026
Net sales 1 41,377 73,575 96,340 129,282 171,023 224,528 281,766 341,505
EBITDA - - - - - - - -
EBIT 1 8,503 19,367 25,407 32,838 49,320 62,370 84,689 109,271
Operating Margin 20.55% 26.32% 26.37% 25.4% 28.84% 27.78% 30.06% 32%
Earnings before Tax (EBT) 1 -32,952 -23,785 4,758 1,752 32,671 38,553 49,407 67,231
Net income 1 -19,442 -28,642 4,523 1,455 24,371 29,565 38,912 50,725
Net margin -46.99% -38.93% 4.69% 1.13% 14.25% 13.17% 13.81% 14.85%
EPS 2 -4.750 -5.980 0.8100 0.2300 3.840 4.250 5.301 7.169
Free Cash Flow - - - - - - - -
FCF margin - - - - - - - -
FCF Conversion (EBITDA) - - - - - - - -
FCF Conversion (Net income) - - - - - - - -
Dividend per Share 2 - - - - - - 0.0600 0.2875
Announcement Date 5/10/19 5/22/20 5/8/21 4/30/22 4/29/23 4/27/24 - -
1INR in Million2INR
Estimates

Income Statement Evolution (Quarterly data)

Fiscal Period: March 2021 Q3 2021 Q4 2022 Q1 2022 Q2 2022 Q3 2022 Q4 2023 Q1 2023 Q2 2023 Q3 2023 Q4 2023 S2 2024 Q1 2024 Q2 2024 Q3 2024 Q4 2025 Q1
Net sales 1 25,032 28,014 30,336 30,519 33,486 35,005 36,068 40,635 44,378 49,942 - 51,590 53,278 57,046 60,562 62,669
EBITDA - - - - - - - - - - - - - - - -
EBIT 1 6,609 6,458 10,012 6,926 7,697 8,265 9,438 11,687 12,608 15,587 28,194 15,000 15,276 15,891 16,347 -
Operating Margin 26.4% 23.05% 33% 22.69% 22.99% 23.61% 26.17% 28.76% 28.41% 31.21% - 29.08% 28.67% 27.86% 26.99% -
Earnings before Tax (EBT) 1 - - -8,774 2,176 3,779 4,570 6,358 7,445 8,105 10,762 18,868 10,240 10,654 10,276 9,862 -
Net income 1 1,295 1,278 -6,300 1,517 2,811 3,427 4,743 5,556 6,046 8,026 14,072 7,650 7,799 7,738 7,527 -
Net margin 5.17% 4.56% -20.77% 4.97% 8.39% 9.79% 13.15% 13.67% 13.62% 16.07% - 14.83% 14.64% 13.56% 12.43% -
EPS 2 0.2300 0.2200 -1.020 0.2400 0.4500 0.5400 0.7500 0.8800 0.9600 1.260 2.220 1.140 1.240 1.100 1.083 1.200
Dividend per Share - - - - - - - - - - - - - - - -
Announcement Date 1/30/21 5/8/21 7/31/21 10/30/21 1/29/22 4/30/22 7/30/22 10/22/22 1/21/23 4/29/23 4/29/23 7/29/23 - - - -
1INR in Million2INR
Estimates

Balance Sheet Analysis

Fiscal Period: March 2019 2020 2021 2022 2023 2024 2025 2026
Net Debt - - - - - - - -
Net Cash position - - - - - - - -
Leverage (Debt/EBITDA) - - - - - - - -
Free Cash Flow - - - - - - - -
ROE (net income / shareholders' equity) -71.5% -14.2% 2.73% 0.75% 10.4% 10.5% 10.8% 13%
ROA (Net income/ Total Assets) -1.2% -1.79% 0.28% 0.08% 1.13% 1.13% 1.17% 1.28%
Assets 1 1,620,149 1,600,118 1,615,287 1,818,625 2,156,752 2,644,191 3,335,333 3,956,025
Book Value Per Share 2 38.00 31.90 31.40 33.80 38.90 45.90 51.90 58.90
Cash Flow per Share - - - - - - - -
Capex - - - - - - - -
Capex / Sales - - - - - - - -
Announcement Date 5/10/19 5/22/20 5/8/21 4/30/22 4/29/23 4/27/24 - -
1INR in Million2INR
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Year-on-year evolution of the Yield

Change in Enterprise Value/EBITDA

Ratings for IDFC First Bank Limited

Trading Rating
Investor Rating
ESG Refinitiv
B+
More Ratings

EPS Revisions

Estimates Revisions

Quarterly earnings - Rate of surprise

Company calendar

Sector Other Banks

1st Jan change Capi.
IDFC FIRST BANK LIMITED Stock IDFC First Bank Limited
-4.56% 7.19B
JPMORGAN CHASE & CO. Stock JPMorgan Chase & Co.
+13.75% 556B
BANK OF AMERICA CORPORATION Stock Bank of America Corporation
+12.36% 298B
INDUSTRIAL AND COMMERCIAL BANK OF CHINA LIMITED Stock Industrial and Commercial Bank of China Limited
+8.64% 247B
WELLS FARGO & COMPANY Stock Wells Fargo & Company
+21.72% 210B
BANK OF CHINA LIMITED Stock Bank of China Limited
+16.11% 170B
CHINA CONSTRUCTION BANK CORPORATION Stock China Construction Bank Corporation
+6.88% 162B
HSBC HOLDINGS PLC Stock HSBC Holdings plc
+4.42% 153B
ROYAL BANK OF CANADA Stock Royal Bank of Canada
+0.10% 139B
HDFC BANK LIMITED Stock HDFC Bank Limited
-11.67% 138B
Other Banks
  1. Stock Market
  2. Equities
  3. IDFCFIRSTB Stock
  4. Financials IDFC First Bank Limited