Financials Ihlas Ev Aletleri Imalat Sanayi ve Ticaret

Equities

IHEVA

TRAIHEVA91H5

Appliances, Tools & Housewares

Market Closed - Borsa Istanbul 11:09:59 2024-04-26 am EDT 5-day change 1st Jan Change
2.55 TRY +1.19% Intraday chart for Ihlas Ev Aletleri Imalat Sanayi ve Ticaret +5.37% +17.51%

Valuation

Fiscal Period: December 2017 2018 2019 2020 2021 2022
Capitalization 1 97.6 63.15 1,097 658.9 329.5 694
Enterprise Value (EV) 1 97.83 63 1,100 667.7 337.8 710.4
P/E ratio -113 x 9.25 x 17.8 x 17.6 x 3.62 x 3.07 x
Yield - - - 0.53% - -
Capitalization / Revenue 0.69 x 0.33 x 4.83 x 1.77 x 0.61 x 0.6 x
EV / Revenue 0.69 x 0.33 x 4.84 x 1.8 x 0.63 x 0.62 x
EV / EBITDA 8.97 x 3.83 x 18.7 x 9.79 x 6.03 x 5.63 x
EV / FCF 5 x -25.8 x -16.1 x -283 x 6.24 x -4.1 x
FCF Yield 20% -3.87% -6.2% -0.35% 16% -24.4%
Price to Book 0.53 x 0.33 x 2.77 x 1.53 x 0.66 x 0.96 x
Nbr of stocks (in thousands) 191,370 191,370 350,500 350,500 350,500 350,500
Reference price 2 0.5100 0.3300 3.130 1.880 0.9400 1.980
Announcement Date 3/12/18 3/11/19 3/10/20 3/11/21 3/11/22 3/9/23
1TRY in Million2TRY
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2017 2018 2019 2020 2021 2022
Net sales 1 141 192.8 227.2 371.7 535.8 1,150
EBITDA 1 10.91 16.43 58.91 68.17 56.05 126.2
EBIT 1 9.573 15.23 57.69 66.58 53.29 122.3
Operating Margin 6.79% 7.9% 25.39% 17.91% 9.95% 10.64%
Earnings before Tax (EBT) 1 -1.501 7.927 51.08 40.26 99.76 250.9
Net income 1 -0.8606 6.829 42.86 37.35 91.04 226.1
Net margin -0.61% 3.54% 18.87% 10.05% 16.99% 19.67%
EPS 2 -0.004497 0.0357 0.1761 0.1066 0.2598 0.6451
Free Cash Flow 1 19.57 -2.438 -68.21 -2.362 54.16 -173.4
FCF margin 13.88% -1.26% -30.03% -0.64% 10.11% -15.08%
FCF Conversion (EBITDA) 179.39% - - - 96.64% -
FCF Conversion (Net income) - - - - 59.49% -
Dividend per Share - - - 0.0100 - -
Announcement Date 3/12/18 3/11/19 3/10/20 3/11/21 3/11/22 3/9/23
1TRY in Million2TRY
Estimates

Balance Sheet Analysis

Fiscal Period: December 2017 2018 2019 2020 2021 2022
Net Debt 1 0.23 - 3.34 8.72 8.3 16.4
Net Cash position 1 - 0.15 - - - -
Leverage (Debt/EBITDA) 0.0212 x - 0.0567 x 0.128 x 0.1481 x 0.1298 x
Free Cash Flow 1 19.6 -2.44 -68.2 -2.36 54.2 -173
ROE (net income / shareholders' equity) -0.47% 3.64% 14.6% 9.04% 19.7% 37%
ROA (Net income/ Total Assets) 2.32% 3.57% 9.65% 8.5% 6.02% 10.1%
Assets 1 -37.16 191.2 444.3 439.5 1,512 2,245
Book Value Per Share 2 0.9600 1.000 1.130 1.230 1.410 2.070
Cash Flow per Share 2 0 0 0 0.0100 0.0100 0.0400
Capex 1 2.06 2.02 2.1 3.55 5.08 16
Capex / Sales 1.46% 1.05% 0.93% 0.95% 0.95% 1.39%
Announcement Date 3/12/18 3/11/19 3/10/20 3/11/21 3/11/22 3/9/23
1TRY in Million2TRY
Estimates
  1. Stock Market
  2. Equities
  3. IHEVA Stock
  4. Financials Ihlas Ev Aletleri Imalat Sanayi ve Ticaret