End-of-day quote
BURSA MALAYSIA
06:00:00 2024-04-25 pm EDT
|
5-day change
|
1st Jan Change
|
2.36
MYR
|
0.00%
|
|
+1.72%
|
+25.53%
|
Fiscal Period: March |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Capitalization
1 |
8,049
|
5,771
|
6,113
|
5,899
|
5,621
|
8,275
|
-
|
-
|
Enterprise Value (EV)
1 |
13,120
|
10,429
|
10,489
|
8,510
|
8,150
|
9,987
|
10,145
|
10,306
|
P/E ratio
|
19.2
x
|
23
x
|
14.2
x
|
7.53
x
|
35.6
x
|
21.9
x
|
18.7
x
|
17.1
x
|
Yield
|
1.8%
|
1.89%
|
3.55%
|
12.6%
|
3.75%
|
2.52%
|
2.59%
|
2.59%
|
Capitalization / Revenue
|
1.42
x
|
0.87
x
|
1.09
x
|
1.34
x
|
1.23
x
|
1.51
x
|
1.33
x
|
1.23
x
|
EV / Revenue
|
2.32
x
|
1.58
x
|
1.87
x
|
1.93
x
|
1.78
x
|
1.82
x
|
1.63
x
|
1.53
x
|
EV / EBITDA
|
12.1
x
|
8.24
x
|
7.14
x
|
9.41
x
|
7.64
x
|
8.86
x
|
8.47
x
|
8.12
x
|
EV / FCF
|
-18.8
x
|
11.2
x
|
14.8
x
|
10.6
x
|
7.54
x
|
15.2
x
|
12
x
|
12.3
x
|
FCF Yield
|
-5.31%
|
8.91%
|
6.74%
|
9.43%
|
13.3%
|
6.57%
|
8.32%
|
8.16%
|
Price to Book
|
0.79
x
|
0.6
x
|
0.61
x
|
0.59
x
|
0.57
x
|
0.83
x
|
0.8
x
|
0.77
x
|
Nbr of stocks (in thousands)
|
3,625,851
|
3,629,452
|
3,617,387
|
3,532,158
|
3,512,902
|
3,506,166
|
-
|
-
|
Reference price
2 |
2.220
|
1.590
|
1.690
|
1.670
|
1.600
|
2.360
|
2.360
|
2.360
|
Announcement Date
|
5/29/19
|
6/26/20
|
5/27/21
|
5/27/22
|
5/29/23
|
-
|
-
|
-
|
Fiscal Period: März |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Net sales
1 |
5,656
|
6,605
|
5,623
|
4,409
|
4,572
|
5,491
|
6,224
|
6,736
|
EBITDA
1 |
1,085
|
1,265
|
1,469
|
904.2
|
1,066
|
1,127
|
1,198
|
1,269
|
EBIT
1 |
745.4
|
870.3
|
1,056
|
537.5
|
740.9
|
826.7
|
894.1
|
937.8
|
Operating Margin
|
13.18%
|
13.18%
|
18.79%
|
12.19%
|
16.2%
|
15.05%
|
14.37%
|
13.92%
|
Earnings before Tax (EBT)
1 |
648
|
517.8
|
779.6
|
317.9
|
483
|
670.6
|
746.8
|
801.6
|
Net income
1 |
418.9
|
250.6
|
431.7
|
794.9
|
158.3
|
391
|
451.3
|
491.4
|
Net margin
|
7.41%
|
3.79%
|
7.68%
|
18.03%
|
3.46%
|
7.12%
|
7.25%
|
7.29%
|
EPS
2 |
0.1155
|
0.0691
|
0.1190
|
0.2219
|
0.0449
|
0.1075
|
0.1262
|
0.1380
|
Free Cash Flow
1 |
-696.9
|
929
|
707.4
|
802.7
|
1,080
|
656.4
|
844
|
840.5
|
FCF margin
|
-12.32%
|
14.07%
|
12.58%
|
18.21%
|
23.63%
|
11.95%
|
13.56%
|
12.48%
|
FCF Conversion (EBITDA)
|
-
|
73.43%
|
48.15%
|
88.77%
|
101.32%
|
58.22%
|
70.45%
|
66.25%
|
FCF Conversion (Net income)
|
-
|
370.73%
|
163.88%
|
100.98%
|
682.56%
|
167.89%
|
187.03%
|
171.06%
|
Dividend per Share
2 |
0.0400
|
0.0300
|
0.0600
|
0.2100
|
0.0600
|
0.0595
|
0.0612
|
0.0612
|
Announcement Date
|
5/29/19
|
6/26/20
|
5/27/21
|
5/27/22
|
5/29/23
|
-
|
-
|
-
|
Fiscal Period: March |
2024 Q4
|
---|
Net sales
|
-
|
EBITDA
|
-
|
EBIT
|
-
|
Operating Margin
|
-
|
Earnings before Tax (EBT)
|
-
|
Net income
|
-
|
Net margin
|
-
|
EPS
1 |
0.0920
|
Dividend per Share
|
-
|
Announcement Date
|
-
|
Fiscal Period: March |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Net Debt
1 |
5,071
|
4,658
|
4,376
|
2,611
|
2,530
|
1,713
|
1,871
|
2,031
|
Net Cash position
1 |
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Leverage (Debt/EBITDA)
|
4.675
x
|
3.681
x
|
2.978
x
|
2.888
x
|
2.373
x
|
1.519
x
|
1.562
x
|
1.601
x
|
Free Cash Flow
1 |
-697
|
929
|
707
|
803
|
1,080
|
656
|
844
|
841
|
ROE (net income / shareholders' equity)
|
4.29%
|
2.43%
|
4.06%
|
0.94%
|
1.47%
|
3.84%
|
4.21%
|
4.52%
|
ROA (Net income/ Total Assets)
|
1.89%
|
1.08%
|
1.84%
|
0.46%
|
0.76%
|
2.03%
|
2.2%
|
2.32%
|
Assets
1 |
22,120
|
23,229
|
23,474
|
173,277
|
20,760
|
19,234
|
20,544
|
21,176
|
Book Value Per Share
2 |
2.810
|
2.650
|
2.760
|
2.810
|
2.800
|
2.850
|
2.960
|
3.050
|
Cash Flow per Share
2 |
0.0300
|
0.4600
|
0.3700
|
0.3400
|
0.3600
|
0.4100
|
0.6100
|
-
|
Capex
1 |
796
|
752
|
631
|
415
|
196
|
168
|
168
|
181
|
Capex / Sales
|
14.08%
|
11.39%
|
11.22%
|
9.41%
|
4.28%
|
3.05%
|
2.7%
|
2.68%
|
Announcement Date
|
5/29/19
|
6/26/20
|
5/27/21
|
5/27/22
|
5/29/23
|
-
|
-
|
-
|
Last Close Price
2.36
MYR Average target price
2.324
MYR Spread / Average Target -1.53% Consensus |
1st Jan change
|
Capi.
|
---|
| +25.53% | 1.74B | | -2.29% | 67.67B | | +2.13% | 59.37B | | +21.25% | 38.3B | | +11.23% | 30.73B | | +2.06% | 26.35B | | +22.89% | 22.01B | | +15.06% | 19.47B | | +22.99% | 17.6B | | +64.33% | 16.64B |
Other Construction & Engineering
|