Real-time
Other stock markets
|
5-day change | 1st Jan Change | ||
0.0003 EUR | 0.00% | -25.00% | -99.85% |
Apr. 29 | Futures up; Brent falls in USD88 area | AN |
Apr. 26 | Mib up; US stocks up after PCE data | AN |
Valuation
Fiscal Period: December | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
---|---|---|---|---|---|---|
Capitalization 1 | 21.25 | 14.11 | 5.727 | 3.967 | 2.556 | 0.0708 |
Enterprise Value (EV) 1 | 27.93 | 24.17 | 18.34 | 14.32 | 15.13 | 10.13 |
P/E ratio | - | - | - | - | - | -33.5 x |
Yield | - | - | - | - | - | - |
Capitalization / Revenue | 0.53 x | 0.42 x | 0.19 x | 0.14 x | 0.11 x | 0 x |
EV / Revenue | 0.69 x | 0.71 x | 0.62 x | 0.51 x | 0.68 x | 0.52 x |
EV / EBITDA | 14 x | 30.4 x | -15.1 x | -8.07 x | -9.48 x | -4.55 x |
EV / FCF | -68.5 x | -7.74 x | -10.1 x | -13.1 x | -10.2 x | 15.7 x |
FCF Yield | -1.46% | -12.9% | -9.88% | -7.61% | -9.79% | 6.36% |
Price to Book | - | - | - | - | - | 31.4 x |
Nbr of stocks (in thousands) | 0.08 | 0.08 | 0.08 | 0.08 | 0.08 | 0.24 |
Reference price 2 | 256,000 | 170,000 | 69,000 | 47,800 | 30,800 | 300.0 |
Announcement Date | 4/13/18 | 4/15/19 | 2/29/20 | 6/15/21 | 6/5/23 | 6/5/23 |
Income Statement Evolution (Annual data)
Fiscal Period: December | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
---|---|---|---|---|---|---|
Net sales 1 | 40.35 | 33.82 | 29.64 | 28.05 | 22.38 | 19.29 |
EBITDA 1 | 1.988 | 0.7943 | -1.215 | -1.774 | -1.596 | -2.225 |
EBIT 1 | 0.7431 | -0.4976 | -2.225 | -1.872 | -1.917 | -2.469 |
Operating Margin | 1.84% | -1.47% | -7.51% | -6.67% | -8.57% | -12.8% |
Earnings before Tax (EBT) 1 | 0.3496 | -0.7965 | -2.567 | -2.403 | -2.265 | -2.937 |
Net income 1 | 0.1302 | -0.7498 | -2.37 | -2.042 | -2.296 | -2.834 |
Net margin | 0.32% | -2.22% | -8% | -7.28% | -10.26% | -14.69% |
EPS | - | - | - | - | - | -8.946 |
Free Cash Flow 1 | -0.4075 | -3.121 | -1.811 | -1.09 | -1.482 | 0.6436 |
FCF margin | -1.01% | -9.23% | -6.11% | -3.88% | -6.62% | 3.34% |
FCF Conversion (EBITDA) | - | - | - | - | - | - |
FCF Conversion (Net income) | - | - | - | - | - | - |
Dividend per Share | - | - | - | - | - | - |
Announcement Date | 4/13/18 | 4/15/19 | 2/29/20 | 6/15/21 | 6/5/23 | 6/5/23 |
Balance Sheet Analysis
Fiscal Period: December | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
---|---|---|---|---|---|---|
Net Debt 1 | 6.68 | 10.1 | 12.6 | 10.4 | 12.6 | 10.1 |
Net Cash position 1 | - | - | - | - | - | - |
Leverage (Debt/EBITDA) | 3.36 x | 12.67 x | -10.38 x | -5.835 x | -7.88 x | -4.519 x |
Free Cash Flow 1 | -0.41 | -3.12 | -1.81 | -1.09 | -1.48 | 0.64 |
ROE (net income / shareholders' equity) | 3.27% | -12.9% | -55.6% | -50.8% | -54.2% | -92.7% |
ROA (Net income/ Total Assets) | 1.56% | -1.03% | -4.95% | -4.72% | -4.32% | -5.75% |
Assets 1 | 8.334 | 73.12 | 47.91 | 43.28 | 53.13 | 49.27 |
Book Value Per Share | - | - | - | - | - | 9.550 |
Cash Flow per Share | - | - | - | - | - | 0.0100 |
Capex 1 | 0.34 | 1.62 | 0.16 | 0.33 | 0.72 | 0.06 |
Capex / Sales | 0.85% | 4.78% | 0.53% | 1.19% | 3.23% | 0.29% |
Announcement Date | 4/13/18 | 4/15/19 | 2/29/20 | 6/15/21 | 6/5/23 | 6/5/23 |
EPS & Dividend
Year-on-year evolution of the PER
Change in Enterprise Value/EBITDA
Chiffre d''affaires - Rate of surprise
1st Jan change | Capi. | |
---|---|---|
-99.85% | 60 | |
+12.72% | 9.76B | |
+8.58% | 2.3B | |
+21.29% | 1.89B | |
+12.59% | 1.25B | |
-4.28% | 1.17B | |
+2.96% | 945M | |
+19.78% | 441M | |
-25.38% | 414M | |
-14.90% | 412M |
- Stock Market
- Equities
- ILLA Stock
- Financials Illa S.p.A.