Market Closed -
NSE India S.E.
07:43:47 2024-04-26 am EDT
|
5-day change
|
1st Jan Change
|
158.8
INR
|
-0.31%
|
|
+7.59%
|
-5.45%
|
Fiscal Period: March |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Capitalization
1 |
49,764
|
38,153
|
99,283
|
201,222
|
113,761
|
141,254
|
-
|
-
|
Enterprise Value (EV)
1 |
50,440
|
37,881
|
97,113
|
198,896
|
106,269
|
131,003
|
132,108
|
129,729
|
P/E ratio
|
30.2
x
|
21.5
x
|
46.5
x
|
66.5
x
|
39.1
x
|
41.3
x
|
37.1
x
|
33.1
x
|
Yield
|
-
|
1.95%
|
1.2%
|
0.89%
|
0.78%
|
1.39%
|
1.43%
|
1.72%
|
Capitalization / Revenue
|
19.6
x
|
14.8
x
|
31.3
x
|
47.3
x
|
28.4
x
|
31
x
|
28.2
x
|
25.4
x
|
EV / Revenue
|
19.9
x
|
14.7
x
|
30.6
x
|
46.7
x
|
26.5
x
|
28.7
x
|
26.4
x
|
23.3
x
|
EV / EBITDA
|
24.9
x
|
18.5
x
|
37.4
x
|
54.4
x
|
31.6
x
|
33.7
x
|
31.3
x
|
27.5
x
|
EV / FCF
|
37.5
x
|
30.8
x
|
33.7
x
|
25.6
x
|
-340
x
|
39.3
x
|
32.7
x
|
25.6
x
|
FCF Yield
|
2.67%
|
3.25%
|
2.96%
|
3.91%
|
-0.29%
|
2.55%
|
3.06%
|
3.91%
|
Price to Book
|
13.5
x
|
9.79
x
|
18.7
x
|
28.7
x
|
14.5
x
|
15.1
x
|
12.7
x
|
11
x
|
Nbr of stocks (in thousands)
|
904,800
|
894,568
|
894,975
|
895,516
|
889,107
|
889,227
|
-
|
-
|
Reference price
2 |
55.00
|
42.65
|
110.9
|
224.7
|
128.0
|
158.8
|
158.8
|
158.8
|
Announcement Date
|
4/26/19
|
5/14/20
|
5/13/21
|
4/27/22
|
5/25/23
|
-
|
-
|
-
|
Fiscal Period: March |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Net sales
1 |
2,541
|
2,570
|
3,171
|
4,255
|
4,009
|
4,563
|
5,001
|
5,570
|
EBITDA
1 |
2,028
|
2,045
|
2,594
|
3,656
|
3,365
|
3,884
|
4,216
|
4,720
|
EBIT
1 |
1,924
|
1,892
|
2,436
|
3,493
|
3,179
|
3,675
|
4,133
|
4,749
|
Operating Margin
|
75.72%
|
73.62%
|
76.81%
|
82.07%
|
79.31%
|
80.53%
|
82.64%
|
85.27%
|
Earnings before Tax (EBT)
1 |
2,317
|
2,278
|
2,818
|
3,996
|
3,887
|
4,542
|
4,936
|
5,434
|
Net income
1 |
1,650
|
1,779
|
2,135
|
3,025
|
2,927
|
3,454
|
3,817
|
4,298
|
Net margin
|
64.96%
|
69.22%
|
67.32%
|
71.09%
|
73.02%
|
75.69%
|
76.32%
|
77.16%
|
EPS
2 |
1.820
|
1.987
|
2.383
|
3.380
|
3.270
|
3.850
|
4.276
|
4.803
|
Free Cash Flow
1 |
1,347
|
1,230
|
2,879
|
7,769
|
-312.3
|
3,335
|
4,039
|
5,076
|
FCF margin
|
53%
|
47.84%
|
90.79%
|
182.56%
|
-7.79%
|
73.1%
|
80.76%
|
91.15%
|
FCF Conversion (EBITDA)
|
66.4%
|
60.14%
|
110.97%
|
212.51%
|
-
|
85.87%
|
95.8%
|
107.55%
|
FCF Conversion (Net income)
|
81.6%
|
69.12%
|
134.86%
|
256.81%
|
-
|
96.57%
|
105.81%
|
118.13%
|
Dividend per Share
2 |
-
|
0.8333
|
1.333
|
2.000
|
1.000
|
2.212
|
2.276
|
2.724
|
Announcement Date
|
4/26/19
|
5/14/20
|
5/13/21
|
4/27/22
|
5/25/23
|
-
|
-
|
-
|
Fiscal Period: March |
2021 Q3
|
2021 Q4
|
2022 Q1
|
2022 Q2
|
2022 S1
|
2022 Q3
|
2022 Q4
|
2023 Q1
|
2023 Q2
|
2023 S1
|
2023 Q3
|
2023 Q4
|
2024 Q1
|
2024 Q2
|
2024 S1
|
2024 Q3
|
2024 Q4
|
2025 Q1
|
---|
Net sales
1 |
850.2
|
950.2
|
904.6
|
1,092
|
1,996
|
1,142
|
1,117
|
983.5
|
952
|
1,936
|
1,003
|
1,070
|
1,040
|
1,105
|
2,126
|
1,184
|
1,280
|
-
|
EBITDA
1 |
721.2
|
808.4
|
765.9
|
957.7
|
1,643
|
981.5
|
950.7
|
810.1
|
789.4
|
1,600
|
832.8
|
932.6
|
815.5
|
1,006
|
1,738
|
1,089
|
1,261
|
-
|
EBIT
1 |
-
|
-
|
-
|
916.6
|
-
|
940.2
|
909.7
|
768.2
|
743.7
|
-
|
783.6
|
883.6
|
765.5
|
866.8
|
-
|
960.2
|
1,027
|
-
|
Operating Margin
|
-
|
-
|
-
|
83.97%
|
-
|
82.33%
|
81.42%
|
78.11%
|
78.12%
|
-
|
78.14%
|
82.56%
|
73.58%
|
78.43%
|
-
|
81.1%
|
80.28%
|
-
|
Earnings before Tax (EBT)
1 |
782.8
|
837.4
|
839.7
|
1,031
|
-
|
1,060
|
1,065
|
913.2
|
924.2
|
-
|
947.7
|
-
|
990.9
|
1,014
|
-
|
1,072
|
1,290
|
-
|
Net income
1 |
600.8
|
638.3
|
636.2
|
781.1
|
1,417
|
799.1
|
808.8
|
685.9
|
700.6
|
1,386
|
711.8
|
828.7
|
741.4
|
799.7
|
1,570
|
884.1
|
980.8
|
-
|
Net margin
|
70.67%
|
67.17%
|
70.33%
|
71.55%
|
71%
|
69.97%
|
72.39%
|
69.74%
|
73.59%
|
71.63%
|
70.99%
|
77.43%
|
71.26%
|
72.36%
|
73.86%
|
74.67%
|
76.64%
|
-
|
EPS
|
0.6700
|
0.7133
|
0.7100
|
0.8700
|
-
|
0.8900
|
0.9000
|
0.7700
|
0.7800
|
-
|
0.7900
|
0.9300
|
-
|
0.8829
|
-
|
1.066
|
1.112
|
-
|
Dividend per Share
2 |
-
|
1.333
|
-
|
-
|
-
|
-
|
2.000
|
-
|
-
|
-
|
-
|
1.000
|
-
|
-
|
-
|
-
|
1.562
|
-
|
Announcement Date
|
1/21/21
|
5/13/21
|
7/22/21
|
10/21/21
|
10/21/21
|
1/24/22
|
4/27/22
|
7/25/22
|
10/20/22
|
10/20/22
|
1/20/23
|
5/25/23
|
7/27/23
|
-
|
11/2/23
|
-
|
-
|
-
|
Fiscal Period: March |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Net Debt
1 |
676
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Net Cash position
1 |
-
|
273
|
2,170
|
2,326
|
7,492
|
10,251
|
9,146
|
11,525
|
Leverage (Debt/EBITDA)
|
0.3334
x
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
1 |
1,347
|
1,230
|
2,879
|
7,769
|
-312
|
3,335
|
4,039
|
5,077
|
ROE (net income / shareholders' equity)
|
50.5%
|
46.8%
|
46.3%
|
49.1%
|
39.4%
|
39.7%
|
36.7%
|
35.7%
|
ROA (Net income/ Total Assets)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Assets
1 |
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Book Value Per Share
2 |
4.080
|
4.360
|
5.930
|
7.820
|
8.810
|
10.60
|
12.50
|
14.40
|
Cash Flow per Share
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Capex
1 |
36
|
49
|
165
|
108
|
87.4
|
50
|
50
|
50
|
Capex / Sales
|
1.42%
|
1.91%
|
5.19%
|
2.54%
|
2.18%
|
1.1%
|
1%
|
0.9%
|
Announcement Date
|
4/26/19
|
5/14/20
|
5/13/21
|
4/27/22
|
5/25/23
|
-
|
-
|
-
|
|
1st Jan change
|
Capi.
|
---|
| -5.45% | 1.69B | | +0.16% | 75.94B | | +12.06% | 21.7B | | +27.19% | 12.54B | | +39.83% | 8.36B | | -0.13% | 7.96B | | +44.53% | 5.21B | | -2.16% | 2.96B | | +15.14% | 1.29B | | +74.10% | 1.28B |
Securities & Commodity Exchanges
|