End-of-day quote
Shenzhen S.E.
06:00:00 2024-04-25 pm EDT
|
5-day change
|
1st Jan Change
|
5.14
CNY
|
+1.18%
|
|
-0.96%
|
+8.21%
|
Fiscal Period: December |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
---|
Capitalization
1 |
6,593
|
19,509
|
25,738
|
22,753
|
14,167
|
16,104
|
16,104
|
-
|
Enterprise Value (EV)
1 |
6,593
|
19,509
|
25,738
|
22,753
|
14,167
|
16,104
|
16,104
|
16,104
|
P/E ratio
|
13.8
x
|
14.3
x
|
18.5
x
|
31.9
x
|
34.9
x
|
19.8
x
|
15.6
x
|
12.5
x
|
Yield
|
1.77%
|
1.78%
|
1.47%
|
1.36%
|
-
|
2.33%
|
2.53%
|
2.72%
|
Capitalization / Revenue
|
0.51
x
|
1.54
x
|
1.8
x
|
1.93
x
|
-
|
1.23
x
|
1.03
x
|
0.84
x
|
EV / Revenue
|
0.51
x
|
1.54
x
|
1.8
x
|
1.93
x
|
-
|
1.23
x
|
1.03
x
|
0.84
x
|
EV / EBITDA
|
3.46
x
|
9.12
x
|
12
x
|
16.6
x
|
-
|
8.51
x
|
6.94
x
|
5.65
x
|
EV / FCF
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Yield
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Price to Book
|
1.23
x
|
1.26
x
|
1.55
x
|
1.4
x
|
-
|
0.9
x
|
0.87
x
|
0.83
x
|
Nbr of stocks (in thousands)
|
1,166,989
|
3,161,925
|
3,161,925
|
3,104,111
|
3,120,529
|
3,133,096
|
3,133,096
|
-
|
Reference price
2 |
5.650
|
6.170
|
8.140
|
7.330
|
4.540
|
5.140
|
5.140
|
5.140
|
Announcement Date
|
4/10/19
|
4/25/20
|
4/22/21
|
4/29/22
|
4/24/23
|
-
|
-
|
-
|
Fiscal Period: December |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
---|
Net sales
1 |
13,045
|
12,696
|
14,332
|
11,814
|
-
|
13,094
|
15,689
|
19,080
|
EBITDA
1 |
1,904
|
2,139
|
2,153
|
1,370
|
-
|
1,892
|
2,319
|
2,851
|
EBIT
1 |
1,617
|
1,789
|
1,686
|
823.6
|
-
|
1,108
|
1,386
|
1,742
|
Operating Margin
|
12.4%
|
14.09%
|
11.76%
|
6.97%
|
-
|
8.46%
|
8.83%
|
9.13%
|
Earnings before Tax (EBT)
1 |
1,627
|
1,638
|
1,637
|
821.8
|
-
|
1,107
|
1,384
|
1,740
|
Net income
1 |
928.6
|
1,361
|
1,386
|
728.5
|
418.8
|
833.6
|
1,042
|
1,310
|
Net margin
|
7.12%
|
10.72%
|
9.67%
|
6.17%
|
-
|
6.37%
|
6.64%
|
6.87%
|
EPS
2 |
0.4100
|
0.4300
|
0.4400
|
0.2300
|
0.1300
|
0.2600
|
0.3300
|
0.4100
|
Free Cash Flow
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF margin
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Conversion (EBITDA)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Conversion (Net income)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Dividend per Share
2 |
0.1000
|
0.1100
|
0.1200
|
0.1000
|
-
|
0.1200
|
0.1300
|
0.1400
|
Announcement Date
|
4/10/19
|
4/25/20
|
4/22/21
|
4/29/22
|
4/24/23
|
-
|
-
|
-
|
Fiscal Period: December |
2019 S1
|
2021 Q2
|
2021 Q3
|
2022 Q1
|
2022 Q2
|
2022 Q3
|
2023 Q4
|
2024 Q1
|
2024 Q2
|
2024 Q3
|
2024 Q4
|
---|
Net sales
1 |
6,115
|
-
|
2,214
|
-
|
2,846
|
2,750
|
3,878
|
3,349
|
3,377
|
3,263
|
4,553
|
EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
EBIT
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Operating Margin
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Earnings before Tax (EBT)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Net income
|
-
|
219.6
|
-
|
141.5
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Net margin
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
EPS
|
0.2000
|
0.0700
|
-
|
0.0500
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Dividend per Share
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Announcement Date
|
8/27/19
|
8/20/21
|
10/22/21
|
4/29/22
|
8/24/22
|
10/26/22
|
-
|
-
|
-
|
-
|
-
|
Fiscal Period: December |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
---|
Net Debt
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Net Cash position
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Leverage (Debt/EBITDA)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
ROE (net income / shareholders' equity)
|
7.62%
|
9.05%
|
8.62%
|
4.33%
|
-
|
4.55%
|
5.35%
|
6.26%
|
ROA (Net income/ Total Assets)
|
5.7%
|
-
|
5.05%
|
3.3%
|
-
|
2.5%
|
3%
|
3.3%
|
Assets
1 |
16,303
|
-
|
27,482
|
22,049
|
-
|
33,344
|
34,733
|
39,697
|
Book Value Per Share
2 |
4.580
|
4.910
|
5.260
|
5.230
|
-
|
5.730
|
5.930
|
6.200
|
Cash Flow per Share
2 |
-0.9900
|
0.4700
|
0.5300
|
0.2500
|
-
|
0.6400
|
0.6600
|
0.8000
|
Capex
1 |
970
|
1,248
|
1,287
|
1,717
|
-
|
1,385
|
1,731
|
1,965
|
Capex / Sales
|
7.44%
|
9.83%
|
8.98%
|
14.53%
|
-
|
10.58%
|
11.03%
|
10.3%
|
Announcement Date
|
4/10/19
|
4/25/20
|
4/22/21
|
4/29/22
|
4/24/23
|
-
|
-
|
-
|
Last Close Price
5.14
CNY Average target price
6.47
CNY Spread / Average Target +25.88% Consensus |